Т Плюс Financial Statements (VTGK)

Т Плюсsmart-lab.ru %   2017 2018 2019 2020 2021
Report date 02.04.2018 23.05.2019 30.04.2020 01.04.2021 01.04.2022
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 222.7 230.8 235.6 227.5 259.4
Operating Income, bln rub 27.8 27.1 34.0 29.5 34.1
Net profit, bln rub ? 3.07 13.0 16.4 23.6 17.8
OCF, bln rub ? 6.77 31.3 20.3 14.6 25.3
CAPEX, bln rub ? 11.0 12.2 11.8 14.1 22.8
FCF, bln rub ? -4.23 19.1 8.50 0.420 2.44
Dividend payout, bln rub 2.92 10.5 10.00 8.01 6.80
Dividend, rub/share ? 0.0656 0.236 0.225 0.18 0.152
Dividend payout ratio, % 95% 81% 61% 34% 38%
Cost of production, bln rub 194.9 203.6 201.6 198.1 225.3
Employment expenses, bln rub 14.9 20.8 21.5 21.6 25.9
Interest expenses, bln rub 14.5 11.2 10.4 7.10 7.43
Assets, bln rub 327.1 318.1 305.1 333.1 325.4
Net Assets, bln rub ? 128.9 135.0 139.0 153.0 132.3
Debt, bln rub 148.3 136.5 118.8 117.9 120.1
Cash, bln rub 1.70 1.14 0.950 0.250 0.460
Net debt, bln rub 146.6 135.4 117.9 117.6 119.6
Number of ordinary shares, mln 44 463 44 463 44 463 44 463 44 463
Market cap, bln rub 0.00 0.00 0.00 0.00 0.00
EV, bln rub ? 146.6 135.4 117.9 117.6 119.6
Book value, bln rub 128.9 135.0 139.0 153.0 132.3
EPS, rub ? 0.07 0.29 0.37 0.53 0.40
FCF/share, rub -0.10 0.43 0.19 0.01 0.05
BV/share, rub 2.90 3.04 3.13 3.44 2.98
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 1.4% 5.6% 7.0% 10.4% 6.8%
ROE, % ? 2.4% 9.6% 11.8% 15.4% 13.4%
ROA, % ? 0.9% 4.1% 5.4% 7.1% 5.5%
P/E ? 0.00 0.00 0.00 0.00 0.00
P/FCF 0.00 0.00 0.00 0.00 0.00
P/S ? 0.00 0.00 0.00 0.00 0.00
P/BV ? 0.00 0.00 0.00 0.00 0.00
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 5% 5% 5% 6% 9%
Т Плюс shareholders