Teva Pharmaceutical Industries Financial Statements (TEVA)

Teva Pharmaceutical Industriessmart-lab.ru %   2023Q2 2023Q3 2023Q4 2023Q4 2024Q1   LTM ?
Report date 02.08.2023 09.11.2023 31.01.2024 12.02.2024 08.05.2024   08.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 3 878 3 850 4 457 4 457 3 832   16 596
Operating Income, bln rub -646.0 355.0 755.0 722.0 656.0   2 488
EBITDA, bln rub ? 979.0 1 045 755.0 1 451 928.0   4 179
Net profit, bln rub ? -863.0 80.0 461.0 429.0 -139.0   831.0
OCF, bln rub ? 324.0 5.00 1 184 1 184 171.0   2 544
CAPEX, bln rub ? 119.0 149.0 120.0 119.0 124.0   512.0
FCF, bln rub ? 205.0 -144.0 1 064 1 065 47.0   2 032
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 1 150 1 097 1 128 1 129 1 128   4 482
Cost of production, bln rub 2 082 1 999 2 041 2 041 2 048   8 129
R&D, bln rub 240.0 253.0 227.0 227.0 242.0   949.0
Interest expenses, bln rub 268.0 280.0 0.000 221.0 250.0   751.0
Assets, bln rub 43 095 42 088 43 479 43 479 42 773   42 773
Net Assets, bln rub ? 7 052 6 929 8 126 7 506 7 278   7 278
Debt, bln rub 21 016 20 298 20 153 20 153 19 938   19 938
Cash, bln rub 2 669 2 249 3 226 3 226 2 991   2 991
Net debt, bln rub 18 347 18 049 16 927 16 927 16 947   16 947
Ordinary share price, rub 7.53 10.2 10.4 10.4 14.1   10.3
Number of ordinary shares, mln 1 120 1 121 1 121 1 121 1 123   1 123
Market cap, bln rub 8 434 11 434 11 703 11 703 15 846   11 567
EV, bln rub ? 26 781 29 483 28 630 28 630 32 793   28 514
Book value, bln rub -15 804 -15 481 -14 438 -15 058 -14 785   -14 785
EPS, rub ? -0.77 0.07 0.41 0.38 -0.12   0.74
FCF/share, rub 0.18 -0.13 0.95 0.95 0.04   1.81
BV/share, rub -14.1 -13.8 -12.9 -13.4 -13.2   -13.2
EBITDA margin, % ? 25.2% 27.1% 16.9% 32.6% 24.2%   25.2%
Net margin, % ? -22.3% 2.08% 10.3% 9.63% -3.63%   5.01%
FCF yield, % ? 13.9% 5.32% 7.19% 7.19% 7.40%   17.6%
ROE, % ? -31.7% -31.9% -6.49% -7.45% -6.77%   11.4%
ROA, % ? -5.18% -5.25% -1.21% -1.29% -1.15%   1.94%
P/E ? -3.78 -5.18 -22.2 -20.9 -32.1   13.9
P/FCF 7.19 18.8 11.0 13.9 13.5   5.69
P/S ? 0.56 0.75 0.74 0.74 0.99   0.70
P/BV ? -0.53 -0.74 -0.81 -0.78 -1.07   -0.78
EV/EBITDA ? 6.99 7.59 7.97 6.68 7.45   6.82
Debt/EBITDA 4.79 4.64 4.71 3.95 3.85   4.06
R&D/CAPEX, % 201.7% 169.8% 189.2% 190.8% 195.2%   185.4%
CAPEX/Revenue, % 3.07% 3.87% 2.69% 2.67% 3.24%   3.09%
Teva Pharmaceutical Industries shareholders