Gazprom neft Financial Statements (SIBN)

Газпромнефтьsmart-lab.ru %   2022Q4 2023Q1 2023Q2 2023Q3 2023Q4   LTM ?
Report date 14.03.2024 24.08.2023 24.08.2023 14.03.2024   14.03.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Gas production, bln m3 8.60   8.60
Revenue, bln rub ? 1 594 730.8 821.6 1 968   3 520
Operating Income, bln rub 283.6 212.5 177.4 331.2   721.1
Net profit, bln rub ? 243.2 164.3 140.1 336.7   641.1
OCF, bln rub ? 346.9 576.1   923.0
CAPEX, bln rub ? 273.1 299.1   572.2
Dividend payout, bln rub 57.7 393.2 92.4   485.6
Dividend, rub/share ? 12.16 82.94 19.49   102.43
Ordinary share dividend yield, % 2.7% 0.0% 0.0% 11.8% 2.3%   14.1%
Dividend payout ratio, % 24% 0% 0% 27%   76%
OPEX, bln rub 1 314 518.3 644.2 1 636   2 799
Amortization, bln rub 179.9 76.7 79.2 208.7   364.6
Assets, bln rub 5 129 5 175 6 054   6 054
Net Assets, bln rub ? 2 622 2 970 2 994   2 994
Debt, bln rub 638.5 702.2 897.9   897.9
Cash, bln rub 452.2 215.7 592.6   592.6
Net debt, bln rub 186.3 0.00 486.5 0.00 305.3   305.3
Ordinary share price, rub 457.6 473.6 528.1 704.9 847.1   728.8
Number of ordinary shares, mln 4 741 4 741 4 741 4 741 4 741   4 741
Market cap, bln rub 2 169 2 245 2 504 3 342 4 016   3 455
EV, bln rub ? 2 356 2 245 2 990 3 342 4 321   3 761
Book value, bln rub 2 500 0.00 2 843 0.00 2 994   2 994
EPS, rub ? 51.3 34.7 29.5 0.00 71.0   135.2
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 527.4 0.00 599.7 0.00 631.4   631.4
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 15.3% 22.5% 17.1% 17.1%   18.2%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
ROE, % ? 28.7% 10.2% 21.4%   21.4%
ROA, % ? 14.7% 5.9% 10.6%   10.6%
P/E ? 2.89 5.50 8.23 11.0 6.26   5.39
P/S ? 0.64 1.43 1.61 2.15 1.14   0.98
P/BV ? 0.87 0.88 1.34   1.15
R&D/CAPEX, % 0.00% 0.00%   0
CAPEX/Revenue, % 0% 0% 33% 15%   16%
Gazprom neft shareholders