Segezha Financial Statements (SGZH)

Сегежа Группsmart-lab.ru %   2019 2020 2021 2022 2023
Report date 30.04.2020 03.02.2021 23.02.2022 15.02.2023 19.02.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Presentation URL
Revenue, bln rub ? 0.002 0.002 0.002 3.19 4.20
Operating Income, bln rub -0.061 -0.070 -0.387 0.028 1.35
Net profit, bln rub ? 5.03 3.75 13.6 8.57 -0.980
OCF, bln rub ? -0.790 -2.61 -4.00 -6.50 -12.2
CAPEX, bln rub ? 0.000 0.000 0.001 0.145 0.085
FCF, bln rub ? -0.790 -2.61 -4.00 -6.65 -12.2
Dividend payout, bln rub 3.80 4.00 16.7
Dividend, rub/share ? 1.06
Ordinary share dividend yield, % 0.0% 0.0% 9.6% 0.0% 0.0%
Dividend payout ratio, % 76% 107% 123% 0% 0%
OPEX, bln rub 0.588 0.680
Cost of production, bln rub 2.58 4.18
Employment expenses, bln rub 0.142 1.19 2.18
Interest expenses, bln rub 0.940 6.47 10.00
Assets, bln rub 20.6 31.8 109.6 152.7 172.0
Net Assets, bln rub ? 12.9 12.1 49.1 45.6 45.0
Debt, bln rub 7.35 19.3 39.7 103.7 124.0
Cash, bln rub 0.000 0.058 7.70 19.3 20.8
Net debt, bln rub 7.35 19.2 32.0 84.3 103.2
Ordinary share price, rub 7.75 8.10 11.1 4.58 3.74
Number of ordinary shares, mln 11 940 11 940 15 690 15 690 15 690
Free Float, % 0.000% 23.9% 23.9%
Insider ownership, % 1.70% 2.38%
Market cap, bln rub 92.5 96.7 174.1 71.8 58.6
EV, bln rub ? 99.9 116.0 206.1 156.1 161.8
Book value, bln rub 7.88 7.96 49.1 45.6 45.0
EPS, rub ? 0.42 0.31 0.86 0.55 -0.06
FCF/share, rub -0.07 -0.22 -0.25 -0.42 -0.78
BV/share, rub 0.66 0.67 3.13 2.90 2.87
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 230 688.1% 224 715.1% 815 153.3% 268.5% -23.3%
FCF yield, % ? -0.9% -2.7% -2.3% -9.3% -20.9%
ROE, % ? 39.1% 30.9% 27.6% 18.8% -2.2%
ROA, % ? 24.4% 11.8% 12.4% 5.6% -0.6%
P/E ? 18.4 25.8 12.8 8.38 -59.8
P/FCF -117.1 -37.1 -43.5 -10.8 -4.79
P/S ? 42 447 58 017 104 679 22.5 14.0
P/BV ? 11.7 12.2 3.55 1.58 1.30
Employees, people 13 100
Labour productivity, mln rub/person/year 0.00
Expenses per employee, thousand rub 0.00
R&D/CAPEX, % 0.00% 0.00% 0.00%
CAPEX/Revenue, % 0% 0% 60% 5% 2%
Segezha shareholders