SaratovEnergo Financial Statements (SARE)

Саратовэнергоsmart-lab.ru %   2020Q4 2021Q2 2022Q2 2022Q4 2023Q2
Report date 30.08.2021 28.08.2023 28.08.2023
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 10.4 10.6 11.8
Operating Income, bln rub 0.192 0.305
EBITDA, bln rub ? 0.100
Net profit, bln rub ? -0.061 0.135 0.256
OCF, bln rub ? 0.046 -0.008
CAPEX, bln rub ? 0.021 0.064 0.089
FCF, bln rub ? -0.063 -0.117
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%
Preferred share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend payout ratio, % 0% 0% 0%
OPEX, bln rub 10.4
Cost of production, bln rub 10.1 11.4
Amortization, bln rub 0.0 0.0
Interest expenses, bln rub 0.018 0.027 0.000
Assets, bln rub 2.85 2.64 2.50 2.42
Net Assets, bln rub ? -0.346 -0.400 -0.006 0.250
Debt, bln rub 0.687 0.905 0.000 0.000
Cash, bln rub 0.001 0.001 0.430 0.320
Net debt, bln rub 0.69 0.90 0.00 -0.43 -0.32
Ordinary share price, rub 0.119 0.125 0.097 0.108 0.271
Number of ordinary shares, mln 4 865 4 865 4 865 4 865 4 865
Preferred share price, rub 0.096 0.104 0.087 0.106 0.245
Number of preferred shares, mln 1 493 1 493 1 493 1 493 1 493
Market cap, bln rub 0.72 0.76 0.60 0.68 1.68
EV, bln rub ? 1.41 1.67 0.60 0.25 1.36
Book value, bln rub -0.40 -0.45 0.00 -0.08 0.18
EPS, rub ? 0.00 -0.01 0.03 0.00 0.05
FCF/share, rub 0.00 0.00 -0.01 0.00 -0.02
BV/share, rub -0.08 -0.09 0.00 -0.02 0.04
EBITDA margin, % ? 1.0% 0.0% 0.0%
Net margin, % ? -0.6% 1.3% 2.2%
FCF yield, % ? 0.0% 0.0% -10.4% -9.2% -7.0%
ROE, % ? 23.7% 15.3% -2 250.0% 102.4%
ROA, % ? -2.9% -2.3% 5.4% 10.6%
P/E ? -8.82 -12.5 4.47 5.07 6.57
P/FCF -9.58 -10.9 -14.4
P/S ? 0.08 0.07 0.06 0.06 0.14
P/BV ? -1.80 -1.69 -8.66 9.45
EV/EBITDA ? 56.4 16.7
Debt/EBITDA 27.4 9.04
R&D/CAPEX, % 0.00% 0.00% 0.00%
CAPEX/Revenue, % 0% 1% 1%
SaratovEnergo shareholders