RBK Financial Statements (RBCM)

РБКsmart-lab.ru %   2020Q2 2020Q4 2021Q2 2021Q4 2022Q4   LTM ?
Report date 29.09.2020 30.04.2021 27.08.2021   27.08.2021
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 2.49 3.51 3.10   6.61
EBITDA, bln rub ? 0.290 1.01 0.699   1.71
Net profit, bln rub ? 0.490 -0.010 -0.097   -0.107
CAPEX, bln rub ? 0.200 0.200 0.180   0.380
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0%   0
Cost of production, bln rub 1.50 1.60 1.66   3.26
Interest expenses, bln rub 0.460 0.080 0.100   0.180
Assets, bln rub 4.66 5.60 5.82   5.82
Net Assets, bln rub ? -12.8 -12.8 -12.3   -12.3
Debt, bln rub 14.7 15.3 15.5   15.5
Cash, bln rub 0.980 1.50 1.89   1.89
Net debt, bln rub 13.8 13.8 13.6 0.00 0.00   13.6
Ordinary share price, rub 3.20 3.47 3.72 3.73 2.59   18.2
Number of ordinary shares, mln 365.6 365.6 365.6 365.6 365.6   365.6
Market cap, bln rub 1.17 1.27 1.36 1.36 0.95   6.66
EV, bln rub ? 14.9 15.1 15.0 1.36 0.95   20.3
Book value, bln rub -14.2 -14.1 -13.6 0.00 0.00   -13.6
EPS, rub ? 1.34 -0.03 -0.27 0.00 0.00   -0.29
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub -38.8 -38.6 -37.3 0.00 0.00   -37.3
EBITDA margin, % ? 11.6% 28.8% 22.5%   25.9%
Net margin, % ? 19.7% -0.3% -3.1%   -1.6%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
ROE, % ? -23.6% -3.8% 0.9%   0.9%
ROA, % ? 64.8% 8.6% -1.8%   -1.8%
P/E ? 0.39 2.64 -12.7 -14.1   -62.2
P/S ? 0.20 0.21 0.21 0.44   1.01
P/BV ? -0.08 -0.09 -0.10   -0.49
EV/EBITDA ? 14.5 11.6 8.77 1.95   11.9
Debt/EBITDA 13.4 10.6 7.98 0.00   7.98
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 8% 6% 6%   6%
RBK shareholders