Patterson Companies Financial Statements (PDCO)

Patterson Companiessmart-lab.ru %   2023Q3 2023Q4 2024Q1 2024Q2 2024Q3   LTM ?
Report date 02.03.2023 21.06.2023 30.08.2023 29.11.2023 28.02.2024   28.02.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 601 1 721 1 577 1 653 1 616   6 567
Operating Income, bln rub 57.8 105.1 38.2 56.9 73.1   273.4
EBITDA, bln rub ? 79.0 131.3 71.2 85.8 95.5   383.7
Net profit, bln rub ? 53.9 75.0 31.2 40.0 47.7   193.9
OCF, bln rub ? -208.0 -26.7 -253.4 -231.9 -234.6   -746.5
CAPEX, bln rub ? 15.7 21.8 17.1 16.4 17.7   73.0
FCF, bln rub ? -223.7 -48.4 -270.5 -248.3 -252.3   -819.5
Dividend payout, bln rub 25.2 25.4 25.4 24.9 24.7   100.4
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 46.8% 33.9% 81.4% 62.3% 51.8%   51.8%
OPEX, bln rub 267.0 284.7 280.8 282.1 277.9   1 125
Cost of production, bln rub 1 258 1 331 1 258 1 314 1 265   5 168
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 9.73 10.8 9.51 10.6 11.4   42.3
Assets, bln rub 2 942 2 879 2 884 2 890 2 940   2 940
Net Assets, bln rub ? 1 102 1 119 1 111 1 055 971.5   971.5
Debt, bln rub 740.0 628.0 664.9 760.5 895.0   895.0
Cash, bln rub 147.3 159.7 108.6 113.9 124.0   124.0
Net debt, bln rub 592.7 468.3 556.3 646.6 771.0   771.0
Ordinary share price, rub 30.4 27.1 32.5 30.2 30.0   30.1
Number of ordinary shares, mln 97.3 97.2 95.5 94.7 92.0   92.0
Market cap, bln rub 2 962 2 636 3 109 2 864 2 763   2 769
EV, bln rub ? 3 554 3 104 3 665 3 511 3 534   3 540
Book value, bln rub 705 730 732 687 612   612
EPS, rub ? 0.55 0.77 0.33 0.42 0.52   2.11
FCF/share, rub -2.30 -0.50 -2.83 -2.62 -2.74   -8.91
BV/share, rub 7.24 7.51 7.66 7.25 6.65   6.65
EBITDA margin, % ? 4.94% 7.63% 4.51% 5.19% 5.91%   5.84%
Net margin, % ? 3.37% 4.36% 1.98% 2.42% 2.95%   2.95%
FCF yield, % ? -26.0% -19.0% -24.8% -27.6% -29.7%   -29.6%
ROE, % ? 16.9% 21.2% 24.1% 19.0% 20.0%   20.0%
ROA, % ? 6.34% 8.23% 9.30% 6.92% 6.59%   6.59%
P/E ? 15.9 11.1 11.6 14.3 14.3   14.3
P/FCF -3.84 -5.25 -4.02 -3.62 -3.37   -3.38
P/S ? 0.46 0.40 0.38 0.44 0.42   0.42
P/BV ? 4.20 3.61 4.25 4.17 4.52   4.53
EV/EBITDA ? 11.3 7.94 7.93 9.56 9.21   9.23
Debt/EBITDA 1.88 1.20 1.20 1.76 2.01   2.01
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0.98% 1.27% 1.08% 0.99% 1.10%   1.11%
Patterson Companies shareholders