Stocks
OMZ Financial Statements (OMZZ) |
||||||||||
| ОМЗsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 27.03.2020 | 25.03.2021 | 11.03.2022 | 02.03.2023 | 13.03.2024 | 13.03.2024 | ||||
| Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 5.20 | 2.13 | 3.30 | 0.650 | 0.720 | 0.720 | |||
| Operating Income, bln rub | 0.081 | -0.520 | 0.140 | -0.660 | -0.107 | -0.107 | ||||
| Net profit, bln rub | ? | -3.40 | 0.053 | 0.137 | 2.13 | 1.13 | 1.13 | |||
| OCF, bln rub | ? | 0.830 | 0.640 | |||||||
| CAPEX, bln rub | ? | 0.005 | 0.002 | |||||||
| FCF, bln rub | ? | 0.830 | 0.640 | |||||||
| Dividend payout, bln rub | 0.000 | |||||||||
| Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | ||||
| Preferred share dividend, rub/share | 0.012 | |||||||||
| Preferred share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | ||||
| Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0% | 0 | ||||
| OPEX, bln rub | 0.824 | 0.870 | 0.892 | 0.295 | ||||||
| Cost of production, bln rub | 4.30 | 1.78 | 2.27 | 0.310 | ||||||
| Employment expenses, bln rub | 0.089 | 0.300 | ||||||||
| Assets, bln rub | 11.8 | 12.2 | 20.7 | 21.6 | 22.6 | 22.6 | ||||
| Net Assets, bln rub | ? | 7.60 | 7.64 | 18.8 | 20.9 | 22.0 | 22.0 | |||
| Debt, bln rub | 0.575 | 2.15 | 0.640 | 0.000 | 0.000 | 0.000 | ||||
| Cash, bln rub | 1.58 | 2.10 | 0.450 | 7.13 | 1.90 | 1.90 | ||||
| Net debt, bln rub | -1.01 | 0.05 | 0.19 | -7.13 | -1.90 | -1.90 | ||||
| Ordinary share price, rub | 4 260 | 3 530 | 4 815 | 4 995 | 13 700 | 13 700 | ||||
| Number of ordinary shares, mln | 1 784 | 1 784 | 1 784 | 1 784 | 1 784 | 1 784 | ||||
| Preferred share price, rub | 4 260 | 3 530 | 4 815 | 4 995 | 13 700 | 17 800 | ||||
| Number of preferred shares, mln | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | ||||
| Market cap, bln rub | 7 613 | 6 308 | 8 605 | 8 926 | 24 483 | 24 494 | ||||
| EV, bln rub | ? | 7 612 | 6 308 | 8 605 | 8 919 | 24 481 | 24 492 | |||
| Book value, bln rub | 7.60 | 7.64 | 18.8 | 20.9 | 22.0 | 22.0 | ||||
| EPS, rub | ? | -1.91 | 0.03 | 0.08 | 1.19 | 0.63 | 0.63 | |||
| FCF/share, rub | 0.00 | 0.00 | 0.00 | 0.47 | 0.36 | 0 | ||||
| BV/share, rub | 4.26 | 4.28 | 10.5 | 11.7 | 12.3 | 12.3 | ||||
| EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | |||
| Net margin, % | ? | -65.4% | 2.5% | 4.2% | 327.7% | 156.9% | 156.9% | |||
| FCF yield, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | |||
| ROE, % | ? | -44.7% | 0.7% | 0.7% | 10.2% | 5.1% | 5.1% | |||
| ROA, % | ? | -28.7% | 0.4% | 0.7% | 9.8% | 5.0% | 5.0% | |||
| P/E | ? | -2 239 | 119 026 | 62 809 | 4 191 | 21 666 | 21 676 | |||
| P/FCF | 10 755 | 38 255 | ||||||||
| P/S | ? | 1 464 | 2 962 | 2 608 | 13 733 | 34 004 | 34 020 | |||
| P/BV | ? | 1 002 | 825.7 | 458.2 | 426.9 | 1 113 | 1 113 | |||
| R&D/CAPEX, % | 0.00% | 0.00% | ||||||||
| CAPEX/Revenue, % | 0% | 0% | 0% | 1% | 0% | 0 | ||||
| OMZ shareholders | ||||||||||
