Rosseti Centr i Privoljye Financial Statements (MRKP)

Россети Центр и Приволжьеsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 25.05.2023 28.08.2023 28.11.2023 18.03.2024 23.05.2024   23.05.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 34.1 29.8 29.9 38.3 36.6   134.6
Operating Income, bln rub 7.90 4.62 4.66 3.93 8.12   21.3
EBITDA, bln rub ? 11.4 7.94 7.90 7.57 12.1   35.5
Net profit, bln rub ? 6.34 3.00 3.21 1.47 6.12   13.8
OCF, bln rub ? 11.5 4.56 9.00 10.4 9.51   33.5
CAPEX, bln rub ? 4.16 5.67 5.65 11.6 4.45   27.4
FCF, bln rub ? 7.28 -1.18 3.45 -0.870 5.34   6.74
Dividend payout, bln rub 4.38   4.38
Dividend, rub/share ? 0.03883   0.03883
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 12.5% 0.0%   11.2%
Dividend payout ratio, % 0% 0% 0% 298% 0%   32%
OPEX, bln rub 26.8 25.8 25.4 34.4 29.5   115.2
Amortization, bln rub 2.9 3.1 3.0 3.1 3.3   12.4
Employment expenses, bln rub 5.24 5.16 5.00 7.60 5.76   23.5
Interest expenses, bln rub 0.420 0.700 0.750 1.50 1.24   4.19
Assets, bln rub 154.9 154.9 159.2 168.2  
Net Assets, bln rub ? 79.7 82.5 85.8 87.3  
Debt, bln rub 31.6 31.1 30.7 32.4  
Cash, bln rub 13.7 12.0 16.0 16.8  
Net debt, bln rub 17.9 19.1 14.7 15.5 0.00   0
Ordinary share price, rub 0.207 0.253 0.345 0.311 0.343   0.347
Number of ordinary shares, mln 112 698 112 698 112 698 112 698 112 698   112 698
Market cap, bln rub 23.3 28.5 38.9 35.0 38.7   39.1
EV, bln rub ? 41.2 47.6 53.6 50.6 38.7   39.1
Book value, bln rub 79.0 81.8 85.0 85.6 0.00   0
EPS, rub ? 0.06 0.03 0.03 0.01 0.05   0.12
FCF/share, rub 0.06 -0.01 0.03 -0.01 0.05   0.06
BV/share, rub 0.70 0.73 0.75 0.76 0.00   0
EBITDA margin, % ? 33.4% 26.6% 26.4% 19.8% 33.0%   26.4%
Net margin, % ? 18.6% 10.1% 10.7% 3.8% 16.7%   10.3%
FCF yield, % ? 57.1% 34.5% 22.8% 24.8% 17.4%   17.2%
ROE, % ? 15.8% 16.7% 18.1% 16.1%  
ROA, % ? 8.2% 8.9% 9.8% 8.3%  
P/E ? 1.85 2.06 2.50 2.50 2.80   2.83
P/FCF 1.75 2.90 4.38 4.04 5.74   5.80
P/S ? 0.20 0.23 0.31 0.27 0.29   0.29
P/BV ? 0.30 0.35 0.46 0.41  
EV/EBITDA ? 1.39 1.54 1.57 1.45 1.09   1.10
Debt/EBITDA 0.60 0.61 0.43 0.45 0.00   0
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 12% 19% 19% 30% 12%   20%
Rosseti Centr i Privoljye shareholders