Rosseti Severnyy Kavkaz Financial Statements (MRKK)

Россети Северный Кавказsmart-lab.ru %   2019 2020 2021 2022 2023
Report date 25.02.2020 25.02.2021 11.03.2022 23.03.2023 25.03.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 18.4 26.9 34.6 41.3 48.5
Operating Income, bln rub 1.63 -0.456 -6.84 -5.06 -4.81
Net profit, bln rub ? -9.78 -11.2 -14.2 -11.3 -11.9
OCF, bln rub ? 0.445 -5.40 -0.223 -19.3 -20.0
CAPEX, bln rub ? 2.40 1.97 3.20 3.05 3.46
FCF, bln rub ? -1.96 7.37 -3.42 -22.3 -23.5
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%
OPEX, bln rub 0.620 3.75 8.80 11.1 11.9
Cost of production, bln rub 16.1 23.6 32.7 35.2 41.4
Employment expenses, bln rub 9.71 10.9 13.1
Interest expenses, bln rub 0.050 0.070 0.050
Assets, bln rub 33.9 41.6 45.6 41.1 45.3
Net Assets, bln rub ? 12.4 5.03 -3.09 -7.83 16.3
Debt, bln rub 5.42 9.21 7.53 12.8 1.10
Cash, bln rub 1.33 1.24 2.64 6.30 7.10
Net debt, bln rub 4.09 7.97 4.89 6.45 -6.00
Ordinary share price, rub 30.0 28.8 27.3 11.8 24.3
Number of ordinary shares, mln 889.3 999.4 1 185 1 828 4 067
Free Float, % 1.24%
Market cap, bln rub 26.7 28.8 32.3 21.6 98.9
EV, bln rub ? 30.8 36.8 37.2 28.1 92.9
Book value, bln rub 12.4 5.03 -3.09 -7.83 16.3
EPS, rub ? -11.0 -11.2 -12.0 -6.16 -2.92
FCF/share, rub -2.20 7.37 -2.89 -12.2 -5.77
BV/share, rub 14.0 5.03 -2.61 -4.28 4.01
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? -53.3% -41.6% -41.2% -27.3% -24.5%
FCF yield, % ? -7.3% 25.6% -10.6% -103.2% -23.7%
ROE, % ? -78.7% -222.9% 460.8% 143.9% -72.8%
ROA, % ? -28.8% -26.9% -31.2% -27.5% -26.2%
P/E ? -2.73 -2.57 -2.27 -1.92 -8.34
P/FCF -13.6 3.91 -9.46 -0.97 -4.22
P/S ? 1.45 1.07 0.93 0.52 2.04
P/BV ? 2.15 5.74 -10.5 -2.76 6.07
Employees, people 8 458 11 244
Labour productivity, mln rub/person/year 2.17 2.39
Expenses per employee, thousand rub 0.00 0.00
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 13% 7% 9% 7% 7%
Rosseti Severnyy Kavkaz shareholders