Rosseti Centr Financial Statements (MRKC)

Россети Центрsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 25.05.2023 28.08.2023 28.11.2023 18.03.2024 23.05.2024   23.05.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Presentation URL  
Revenue, bln rub ? 33.7 29.2 28.5 37.0 35.2   130.0
Operating Income, bln rub 5.84 3.91 3.50 0.500 4.90   12.8
EBITDA, bln rub ? 9.02 7.05 6.77 6.55 8.43   28.8
Net profit, bln rub ? 3.81 1.98 1.69 0.440 2.47   6.58
OCF, bln rub ? 5.63 3.12 5.00 10.4 7.46   26.0
CAPEX, bln rub ? 4.10 3.91 4.06 8.06 4.37   20.4
FCF, bln rub ? 1.51 -0.840 0.990 1.59 3.30   5.04
Dividend payout, bln rub 2.80   2.80
Dividend, rub/share ? 0.06621   0.06621
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 11.8% 0.0%   12.1%
Dividend payout ratio, % 0% 0% 0% 635% 0%   42%
OPEX, bln rub 28.3 26.1 26.0 35.1 30.7   117.9
Amortization, bln rub 3.1 3.1 3.2 2.9 3.2   12.5
Employment expenses, bln rub 6.46 6.74 6.32 9.01 7.20   29.3
Interest expenses, bln rub 0.660 0.840 1.03 1.44 1.53   4.84
Assets, bln rub 140.8 139.3 143.7 148.8 151.1   151.1
Net Assets, bln rub ? 56.4 57.9 59.8 60.2 62.9   62.9
Debt, bln rub 46.2 45.4 46.6 45.4 46.2   46.2
Cash, bln rub 8.70 7.32 7.70 10.4 14.6   14.6
Net debt, bln rub 37.5 38.1 38.9 35.0 31.7   31.7
Ordinary share price, rub 0.288 0.410 0.563 0.562 0.581   0.547
Number of ordinary shares, mln 42 218 42 218 42 218 42 218 42 218   42 218
Market cap, bln rub 12.2 17.3 23.8 23.7 24.5   23.1
EV, bln rub ? 49.7 55.4 62.7 58.7 56.2   54.8
Book value, bln rub 53.9 55.5 57.3 57.0 60.7   60.7
EPS, rub ? 0.09 0.05 0.04 0.01 0.06   0.16
FCF/share, rub 0.04 -0.02 0.02 0.04 0.08   0.12
BV/share, rub 1.28 1.31 1.36 1.35 1.44   1.44
EBITDA margin, % ? 26.8% 24.1% 23.7% 17.7% 24.0%   22.2%
Net margin, % ? 11.3% 6.8% 5.9% 1.2% 7.0%   5.1%
FCF yield, % ? 78.7% 41.2% 24.5% 13.7% 20.5%   21.8%
ROE, % ? 10.7% 12.5% 14.1% 13.2% 10.5%   10.5%
ROA, % ? 4.3% 5.2% 5.9% 5.3% 4.4%   4.4%
P/E ? 2.01 2.40 2.81 3.00 3.73   3.51
P/FCF 1.27 2.43 4.08 7.31 4.87   4.58
P/S ? 0.10 0.14 0.19 0.18 0.19   0.18
P/BV ? 0.23 0.31 0.41 0.42 0.40   0.38
EV/EBITDA ? 1.94 2.11 2.27 2.00 1.95   1.90
Debt/EBITDA 1.46 1.45 1.41 1.19 1.10   1.10
Employees, people 28 513  
Expenses per employee, thousand rub 316.0  
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 12% 13% 14% 22% 12%   16%
Rosseti Centr shareholders