Stocks
MoscowExchange Financial Statements (MOEX) |
||||||||||
| Московская биржаsmart-lab.ru | % | 2022Q4 | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 10.03.2023 | 22.05.2023 | 23.08.2023 | 13.11.2023 | 26.02.2024 | 26.02.2024 | ||||
| Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
| Financial report URL | ||||||||||
| Presentation URL | ||||||||||
| Revenue, bln rub | ? | 44.8 | 23.2 | 20.9 | 25.6 | 35.0 | 104.7 | |||
| Operating Income, bln rub | 26.3 | 17.8 | 15.0 | 18.2 | 25.0 | 76.0 | ||||
| EBITDA, bln rub | ? | 15.3 | 19.1 | 16.2 | 20.6 | 26.3 | 82.2 | |||
| Net profit, bln rub | ? | 11.2 | 14.3 | 12.0 | 14.3 | 20.2 | 60.8 | |||
| CAPEX, bln rub | ? | 1.16 | 0.468 | 0.920 | 0.680 | 2.03 | 4.10 | |||
| Dividend payout, bln rub | 11.0 | 39.5 | 39.5 | |||||||
| Dividend, rub/share | ? | 4.84 | 17.35 | 17.35 | ||||||
| Ordinary share dividend yield, % | 5.1% | 0.0% | 0.0% | 0.0% | 9.2% | 6.9% | ||||
| Dividend payout ratio, % | 98% | 0% | 0% | 0% | 195% | 65% | ||||
| OPEX, bln rub | 6.10 | 5.40 | 5.91 | 7.42 | 9.97 | 28.7 | ||||
| Amortization, bln rub | 1.6 | 1.5 | 3.1 | |||||||
| Employment expenses, bln rub | 3.14 | 2.71 | 2.90 | 4.28 | 5.41 | 15.3 | ||||
| Assets, bln rub | 6 619 | 7 010 | 7 528 | 9 019 | 9 464 | 9 464 | ||||
| Net Assets, bln rub | ? | 176.7 | 190.8 | 191.5 | 199.9 | 223.1 | 223.1 | |||
| Cash, bln rub | 107.3 | 139.1 | 139.1 | |||||||
| Net debt, bln rub | -107.3 | 0.00 | 0.00 | 0.00 | -139.1 | -139.1 | ||||
| Ordinary share price, rub | 94.9 | 112.7 | 123.7 | 178.8 | 189.1 | 251.2 | ||||
| Number of ordinary shares, mln | 2 276 | 2 276 | 2 276 | 2 276 | 2 276 | 2 276 | ||||
| Market cap, bln rub | 216.1 | 256.6 | 281.5 | 406.9 | 430.5 | 571.7 | ||||
| EV, bln rub | ? | 108.7 | 256.6 | 281.5 | 406.9 | 291.5 | 432.6 | |||
| Book value, bln rub | 143.2 | 157.7 | 158.8 | 167.6 | 190.4 | 190.4 | ||||
| EPS, rub | ? | 4.92 | 6.28 | 5.28 | 6.27 | 8.88 | 26.7 | |||
| FCF/share, rub | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | ||||
| BV/share, rub | 62.9 | 69.3 | 69.8 | 73.6 | 83.6 | 83.6 | ||||
| EBITDA margin, % | ? | 34.2% | 82.2% | 77.6% | 80.4% | 75.2% | 78.5% | |||
| Net margin, % | ? | 25.0% | 61.6% | 57.5% | 55.8% | 57.7% | 58.1% | |||
| FCF yield, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |||
| ROE, % | ? | 22.3% | 23.9% | 24.1% | 25.9% | 27.3% | 27.3% | |||
| ROA, % | ? | 0.6% | 0.6% | 0.6% | 0.6% | 0.6% | 0.6% | |||
| P/E | ? | 5.49 | 5.64 | 6.09 | 7.86 | 7.08 | 9.40 | |||
| P/S | ? | 2.59 | 3.02 | 2.88 | 3.55 | 4.11 | 5.46 | |||
| P/BV | ? | 1.51 | 1.63 | 1.77 | 2.43 | 2.26 | 3.00 | |||
| EV/EBITDA | ? | 2.19 | 4.45 | 4.50 | 5.72 | 3.55 | 5.26 | |||
| Debt/EBITDA | -2.16 | 0.00 | 0.00 | 0.00 | -1.69 | -1.69 | ||||
| Employees, people | 2 339 | 2 379 | 2 405 | 2 522 | 2 586 | 2 586 | ||||
| Expenses per employee, thousand rub | 1 342 | 1 139 | 1 206 | 1 697 | 2 092 | 5 916 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| CAPEX/Revenue, % | 3% | 2% | 4% | 3% | 6% | 4% | ||||
| IR rating | 5.0 | 5.0 | 5.0 | |||||||
| Financial statement quality | 3 | 5 | 5 | 5 | 3 | 3 | ||||
| Investor Presentations | 4 | 5 | 5 | 5 | 4 | 4 | ||||
| Smart-lab presence | 5 | 5 | 5 | 5 | 5 | 5 | ||||
| Annual report | 5 | 5 | 5 | |||||||
| Investor site URL | 5 | 5 | 5 | 5 | 5 | 5 | ||||
| Investor calendar | 5 | 5 | 5 | 5 | 5 | 5 | ||||
| IR feedback | 5 | 5 | 5 | 5 | 5 | 5 | ||||
| MoscowExchange shareholders | ||||||||||
