McKesson Financial Statements (MCK)

McKessonsmart-lab.ru %   2024Q2 2024Q2 2024Q3 2024Q3 2024Q4   LTM ?
Report date 01.11.2023 02.11.2023 07.02.2024 08.02.2024 08.05.2024   08.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 77 215 77 215 80 898 80 898 76 355   315 366
Operating Income, bln rub 951.0 951.0 642.0 642.0 1 372   3 607
EBITDA, bln rub ? 951.0 1 003 642.0 839.0 1 532   4 016
Net profit, bln rub ? 664.0 664.0 589.0 589.0 791.0   2 633
OCF, bln rub ? 0.000 965.0 0.000 254.0 4 147   5 366
CAPEX, bln rub ? 0.000 140.0 0.000 154.0 269.0   563.0
FCF, bln rub ? 0.000 825.0 0.000 100.0 3 878   4 803
Dividend payout, bln rub 0.000 75.0 0.000 83.0 82.0   240.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
Dividend payout ratio, % 0.00% 11.3% 0.00% 14.1% 10.4%   9.12%
OPEX, bln rub 2 092 2 092 2 506 2 506 2 091   9 195
Cost of production, bln rub 74 146 74 146 77 746 77 746 72 892   302 530
R&D, bln rub 0.000 0.000 0.000 0.000 77.0   77.0
Interest expenses, bln rub 61.0 61.0 64.0 64.0 80.0   269.0
Assets, bln rub 66 091 66 091 66 512 66 512 67 443   67 443
Net Assets, bln rub ? 6 861 -1 828 6 827 -2 053 -1 971   -1 971
Debt, bln rub 7 316 7 316 7 608 7 608 7 390   7 390
Cash, bln rub 2 524 2 524 1 982 1 982 4 585   4 585
Net debt, bln rub 4 792 4 792 5 626 5 626 2 805   2 805
Ordinary share price, rub 434.9 434.9 463.0 463.0 536.9   446.0
Number of ordinary shares, mln 134.1 134.1 132.5 132.5 130.7   130.7
Market cap, bln rub 58 313 58 313 61 345 61 345 70 166   58 292
EV, bln rub ? 63 105 63 105 66 971 66 971 72 971   61 097
Book value, bln rub -5 215 -13 904 -5 243 -14 123 -14 213   -14 213
EPS, rub ? 4.95 4.95 4.45 4.45 6.05   20.1
FCF/share, rub 0.00 6.15 0.00 0.75 29.7   36.7
BV/share, rub -38.9 -103.7 -39.6 -106.6 -108.7   -108.7
EBITDA margin, % ? 1.23% 1.30% 0.79% 1.04% 2.01%   1.27%
Net margin, % ? 0.86% 0.86% 0.73% 0.73% 1.04%   0.83%
FCF yield, % ? 5.97% 7.38% 4.55% 4.71% 5.17%   8.24%
ROE, % ? 50.8% -190.8% 43.9% -146.0% -152.3%   -133.6%
ROA, % ? 5.28% 5.28% 4.51% 4.51% 4.45%   3.90%
P/E ? 16.7 16.7 20.5 20.5 23.4   22.1
P/FCF 13.5 21.2 19.3   12.1
P/S ? 0.20 0.20 0.20 0.20 0.23   0.18
P/BV ? -11.2 -4.19 -11.7 -4.34 -4.94   -4.10
EV/EBITDA ? 11.9 11.8 15.6 14.9 15.5   15.2
Debt/EBITDA 0.91 0.90 1.31 1.25 0.59   0.70
R&D/CAPEX, % 0.00% 0.00% 28.6%   13.7%
CAPEX/Revenue, % 0.00% 0.18% 0.00% 0.19% 0.35%   0.18%
McKesson shareholders