IPJSC Lenta dr Financial Statements (LENT)

Лентаsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 25.04.2023 28.07.2023 23.10.2023 21.03.2024 29.04.2024   29.04.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Presentation URL  
Number of stores, pcs. 827 773 676 2 819  
New stores opened, pcs. 16 0 0   0
Stores square, thousand m2 1 789 1 768 1 723 2 325 2 312   2 312
Like for like sales, % ? -5.6% 1.8% 8.0% 13.3% 18.2%   18.2%
Traffic, % -3.0% 1.8% 4.2% 5.4% 6.9%   6.9%
Average check, % -2.7% 0.0% 3.6% 7.5% 10.6%   10.6%
Average check, rub 1 026 1 005 1 032  
Online Sales, bln rub 11.0 11.9 12.7   24.6
Share of online sales, % 9% 9% 9%   9%
Number of orders, mln 5.2 5.8 6.5   12.3
Revenue, bln rub ? 124.6 132.5 136.0 222.8 202.0   693.3
Operating Income, bln rub -0.650 1.69 4.00 8.85 7.20   21.7
EBITDA, bln rub ? 2.63 6.01 7.00 17.9 13.0   43.9
Net profit, bln rub ? -2.84 -0.240 0.250 1.90 3.50   5.41
OCF, bln rub ? -12.3 10.3 12.0 31.7 -0.600   53.4
CAPEX, bln rub ? 2.30 1.47 1.70 5.63 4.50   13.3
FCF, bln rub ? -15.9 8.80 10.3 -46.2 -5.10   -32.2
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
OPEX, bln rub 24.9 27.2 70.6   97.8
Cost of production, bln rub 100.5 104.9 108.3 172.6   385.8
Amortization, bln rub 4.3 4.3 4.5 6.5   15.3
Employment expenses, bln rub 10.6 10.7 27.0   37.7
Assets, bln rub 462.2  
Net Assets, bln rub ? 126.9  
Debt, bln rub 79.3 89.1 139.8 139.9 133.9   133.9
Cash, bln rub 11.1 29.9 90.4 44.5 33.4   33.4
Net debt, bln rub 68.2 59.2 49.4 95.4 100.5   100.5
Ordinary share price, rub 745.0 754.5 731.0 670.5 869.0   1 152
Number of ordinary shares, mln 116.0 116.0 116.0 116.0 116.0   116.0
Market cap, bln rub 86.4 87.5 84.8 77.8 100.8   133.6
EV, bln rub ? 154.6 146.8 134.2 173.1 201.3   234.1
Book value, bln rub 0.00 0.00 0.00 126.9 0.00   0
EPS, rub ? -24.5 -2.07 2.16 16.4 30.2   46.6
FCF/share, rub -137.1 75.9 88.8 -398.3 -44.0   -277.6
BV/share, rub 0.00 0.00 0.00 1 094 0.00   0
EBITDA margin, % ? 2.1% 4.5% 5.1% 8.0% 6.4%   6.3%
Net margin, % ? -2.3% -0.2% 0.2% 0.9% 1.7%   0.8%
FCF yield, % ? 9.5% 38.6% 23.7% -55.3% -31.9%   -24.1%
ROE, % ? -0.7%  
ROA, % ? -0.2%  
P/E ? 68.0 -55.0 -32.2 -83.6 18.6   24.7
P/FCF -5.43 9.94 8.23 -1.81 -3.13   -4.15
P/S ? 0.16 0.16 0.16 0.13 0.15   0.19
P/BV ? 0.61  
EV/EBITDA ? 5.45 5.67 5.30 5.16 4.58   5.33
Debt/EBITDA 2.40 2.29 1.95 2.84 2.29   2.29
Employees, people 75 000  
Expenses per employee, thousand rub 359.3  
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 2% 1% 1% 3% 2%   2%
IR rating 5.0 5.0   5.0
Financial statement quality 5 5   5
Investor Presentations 5 5   5
Smart-lab presence 5 5 5 5 5   5
Annual report 5 5   5
Investor site URL 5 5 5 5 5   5
Investor calendar 5 5   5
IR feedback 5 5 5 5 5   5
IPJSC Lenta dr shareholders