PAO Organicheskiy Sintez Financial Statements (KZOS)

Казаньоргсинтезsmart-lab.ru %   2021Q4 2022Q2 2022Q4 2023Q2 2023Q4   LTM ?
Report date 28.08.2023 28.08.2023 25.03.2024   25.03.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 51.5 48.1   99.6
Operating Income, bln rub 11.6 8.30   19.9
EBITDA, bln rub ? 16.2   16.2
Net profit, bln rub ? 9.90 5.99   15.9
OCF, bln rub ? 1.64 16.5   18.2
Dividend payout, bln rub 7.12 16.3 11.1   11.1
Dividend, rub/share ? 3.974 9.1 6.22   6.22
Ordinary share dividend yield, % 4.1% 0.0% 10.9% 0.0% 5.9%   5.8%
Preferred share dividend, rub/share 0.25 0.25 0.25   0.25
Preferred share dividend yield, % 1.0% 0.0% 1.3% 0.0% 0.9%   1.0%
Dividend payout ratio, % 0% 186%   70%
Cost of production, bln rub 39.9 39.8   79.7
Amortization, bln rub 4.6 5.8   10.4
Employment expenses, bln rub 4.77   4.77
Assets, bln rub 178.3 167.2   167.2
Net Assets, bln rub ? 138.1 144.1   144.1
Debt, bln rub 0.000 2.10   2.10
Cash, bln rub 10.8 2.00   2.00
Net debt, bln rub 0.00 0.00 0.00 -10.8 0.10   0.10
Ordinary share price, rub 96.6 69.6 83.3 123.0 106.3   106.6
Number of ordinary shares, mln 1 785 1 785 1 785 1 785 1 785   1 785
Preferred share price, rub 26.2 16.0 19.8 29.8 26.5   25.7
Number of preferred shares, mln 119.6 119.6 119.6 119.6 119.6   119.6
Market cap, bln rub 175.6 126.2 151.1 223.1 192.9   193.4
EV, bln rub ? 175.6 126.2 151.1 212.4 193.0   193.5
Book value, bln rub 0.00 0.00 0.00 137.4 143.4   143.4
EPS, rub ? 0.00 0.00 0.00 5.55 3.36   8.90
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 0.00 0.00 0.00 77.0 80.3   80.3
EBITDA margin, % ? 31.5% 0.0%   16.3%
Net margin, % ? 19.2% 12.5%   16.0%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
ROE, % ? 7.2% 11.0%   11.0%
ROA, % ? 5.6% 9.5%   9.5%
P/E ? 11.9 22.5 12.1   12.2
P/S ? 3.33 4.34 1.94   1.94
P/BV ? 1.62 1.35   1.35
EV/EBITDA ? 8.65 13.1 11.9   11.9
Debt/EBITDA 0.00 -0.66 0.01   0.01
CAPEX/Revenue, % 0% 0%   0
PAO Organicheskiy Sintez shareholders