Stocks
Krashojarskenergosbyt Financial Statements (KRSB) |
|||||||
| Красноярскэнергосбытsmart-lab.ru | % | 2021Q4 | 2022Q2 | 2022Q4 | 2023Q2 | 2023Q4 | |
|---|---|---|---|---|---|---|---|
| Report date | 26.04.2022 | 29.08.2022 | 06.05.2023 | 29.08.2023 | 16.04.2024 | ||
| Currency | RUB | RUB | RUB | RUB | RUB | ||
| Financial report URL | |||||||
| Revenue, bln rub | ? | 18.2 | 20.7 | 18.8 | |||
| Operating Income, bln rub | 0.920 | 1.24 | 0.780 | ||||
| EBITDA, bln rub | ? | 0.960 | 1.29 | 0.840 | |||
| Net profit, bln rub | ? | 0.830 | 1.08 | 0.694 | |||
| OCF, bln rub | ? | 0.248 | 0.231 | 1.39 | |||
| CAPEX, bln rub | ? | 0.243 | 0.250 | 0.270 | |||
| FCF, bln rub | ? | 0.160 | 0.087 | 1.27 | |||
| Dividend payout, bln rub | 0.648 | 0.864 | 1.02 | ||||
| Dividend, rub/share | ? | 0.84663 | 1.13 | 1.33138 | |||
| Ordinary share dividend yield, % | 9.8% | 0.0% | 13.0% | 0.0% | 8.1% | ||
| Preferred share dividend, rub/share | 0.84663 | 1.13 | 1.33138 | ||||
| Preferred share dividend yield, % | 9.5% | 0.0% | 13.0% | 0.0% | 8.1% | ||
| Dividend payout ratio, % | 0% | 0% | 147% | ||||
| OPEX, bln rub | 17.3 | 19.3 | 17.6 | ||||
| Amortization, bln rub | 0.0 | 0.1 | 0.1 | ||||
| Employment expenses, bln rub | 0.545 | 0.621 | 0.725 | ||||
| Assets, bln rub | 6.21 | 7.92 | 6.59 | 9.00 | |||
| Net Assets, bln rub | ? | 2.50 | 3.14 | 3.36 | 4.05 | ||
| Debt, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | |||
| Cash, bln rub | 2.00 | 2.52 | 1.77 | 3.02 | |||
| Net debt, bln rub | -2.00 | 0.00 | -2.52 | -1.77 | -3.02 | ||
| Ordinary share price, rub | 8.62 | 7.11 | 8.69 | 14.5 | 16.5 | ||
| Number of ordinary shares, mln | 596.0 | 596.0 | 596.0 | 596.0 | 596.0 | ||
| Preferred share price, rub | 8.90 | 7.70 | 8.72 | 14.6 | 16.4 | ||
| Number of preferred shares, mln | 169.0 | 169.0 | 169.0 | 169.0 | 169.0 | ||
| Market cap, bln rub | 6.64 | 5.54 | 6.65 | 11.1 | 12.6 | ||
| EV, bln rub | ? | 4.64 | 5.54 | 4.13 | 9.37 | 9.59 | |
| Book value, bln rub | 2.50 | 0.00 | 3.14 | 3.36 | 4.05 | ||
| EPS, rub | ? | 0.00 | 1.39 | 0.00 | 1.81 | 1.16 | |
| FCF/share, rub | 0.00 | 0.27 | 0.00 | 0.15 | 2.14 | ||
| BV/share, rub | 4.19 | 0.00 | 5.27 | 5.64 | 6.79 | ||
| EBITDA margin, % | ? | 5.3% | 6.2% | 4.5% | |||
| Net margin, % | ? | 4.6% | 5.2% | 3.7% | |||
| FCF yield, % | ? | 0.0% | 2.9% | 2.4% | 0.8% | 10.8% | |
| ROE, % | ? | 0.0% | 26.4% | 32.1% | 43.8% | ||
| ROA, % | ? | 0.0% | 10.5% | 16.4% | 19.7% | ||
| P/E | ? | 6.67 | 8.02 | 10.3 | 7.11 | ||
| P/FCF | 34.6 | 41.6 | 128.1 | 9.27 | |||
| P/S | ? | 0.30 | 0.37 | 0.54 | 0.32 | ||
| P/BV | ? | 2.66 | 2.12 | 3.32 | 3.11 | ||
| EV/EBITDA | ? | 5.77 | 4.31 | 7.26 | 4.50 | ||
| Debt/EBITDA | 0.00 | -2.63 | -1.37 | -1.42 | |||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | ||||
| CAPEX/Revenue, % | 1% | 1% | 1% | ||||
| Krashojarskenergosbyt shareholders | |||||||
