Korshunovskii GOK Financial Statements (KOGK) |
|||||||
Коршуновский ГОКsmart-lab.ru | % | 2021Q4 | 2022Q2 | 2022Q4 | 2023Q2 | 2023Q4 | |
---|---|---|---|---|---|---|---|
Report date | 11.04.2022 | 29.08.2023 | 10.04.2024 | 29.08.2023 | 10.04.2024 | ||
Currency | RUB | RUB | RUB | RUB | RUB | ||
Financial report URL | |||||||
Revenue, bln rub | ? | 7.84 | 3.31 | 4.53 | 3.33 | ||
Operating Income, bln rub | 0.270 | -3.67 | -1.61 | -3.32 | |||
Net profit, bln rub | ? | 2.20 | -2.61 | -0.343 | -0.457 | ||
OCF, bln rub | ? | 0.600 | 0.930 | 0.530 | 0.880 | ||
CAPEX, bln rub | ? | 0.190 | 0.510 | 0.265 | 0.515 | ||
FCF, bln rub | ? | 0.000 | 0.000 | -0.060 | |||
Dividend payout, bln rub | 0.000 | 0.000 | |||||
Dividend, rub/share | ? | 1 | 1 | ||||
Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
Dividend payout ratio, % | 0% | 0% | 0% | 0% | |||
OPEX, bln rub | 5.68 | 1.02 | 2.06 | 1.04 | |||
Cost of production, bln rub | 4.90 | 4.60 | 4.30 | 4.50 | |||
Interest expenses, bln rub | 0.093 | 0.040 | 0.034 | ||||
Assets, bln rub | 50.8 | 53.1 | 55.0 | 58.2 | |||
Net Assets, bln rub | ? | 46.7 | 46.3 | 46.0 | 45.5 | ||
Net debt, bln rub | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Ordinary share price, rub | 50 600 | 35 600 | 37 400 | 46 000 | 53 800 | ||
Number of ordinary shares, mln | 0.250 | 0.250 | 0.250 | 0.250 | 0.250 | ||
Market cap, bln rub | 12.7 | 8.90 | 9.35 | 11.5 | 13.5 | ||
EV, bln rub | ? | 12.7 | 8.90 | 9.35 | 11.5 | 13.5 | |
Book value, bln rub | 46.7 | 0.00 | 46.3 | 46.0 | 45.5 | ||
EPS, rub | ? | 0.00 | 8 796 | -10 435 | -1 371 | -1 827 | |
FCF/share, rub | 0.00 | 0.00 | 0.00 | 0.00 | -239.9 | ||
BV/share, rub | 186 798 | 0.00 | 185 107 | 183 907 | 181 908 | ||
EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | ||
Net margin, % | ? | 28.1% | -78.9% | -7.6% | -13.7% | ||
FCF yield, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | -0.4% | |
ROE, % | ? | 0.0% | -0.9% | -0.7% | -1.8% | ||
ROA, % | ? | 0.0% | -0.8% | -0.6% | -1.4% | ||
P/E | ? | 4.05 | -22.8 | -33.5 | -16.8 | ||
P/FCF | -224.3 | ||||||
P/S | ? | 1.14 | 0.84 | 2.54 | 1.71 | ||
P/BV | ? | 0.27 | 0.20 | 0.25 | 0.30 | ||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | |||
CAPEX/Revenue, % | 2% | 15% | 6% | 15% | |||
Korshunovskii GOK shareholders |