KAMAZ Financial Statements (KMAZ)

КАМАЗsmart-lab.ru %   2019 2020 2021 2022 2023
Report date 25.03.2020 17.03.2021 28.02.2022 08.02.2024 08.03.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Cars production, thousand pcs 33.3 37.0 44.6
Cars sales, thousand pcs 30.5 37.0
Car market share, % 44.2% 48.0% 44.0%
Cars export, thousand pcs 5.00 4.40
Revenue, bln rub ? 160.8 185.9 248.4 266.3 354.7
Operating Income, bln rub -0.796 5.35 4.25 21.3 15.1
Net profit, bln rub ? -1.52 1.55 4.06 5.39 12.7
OCF, bln rub ? 6.44 10.8 4.62 10.3 16.3
CAPEX, bln rub ? 6.55 6.38 5.91 7.20 12.9
FCF, bln rub ? 3.10 3.40
Dividend payout, bln rub 0.380 1.30 3.18
Dividend, rub/share ? 0.54 1.84 4.49
Ordinary share dividend yield, % 0.0% 0.8% 0.0% 2.2% 2.3%
Dividend payout ratio, % 0% 25% 0% 24% 25%
OPEX, bln rub 12.3 12.5 15.0 14.9 20.7
Cost of production, bln rub 150.4 169.0 230.7 231.1 319.3
Employment expenses, bln rub 18.2 19.0 22.5 23.7 33.2
Interest expenses, bln rub 7.43 7.07 7.28 10.7 8.55
Assets, bln rub 188.5 212.3 264.1 320.2 425.4
Net Assets, bln rub ? 41.5 47.0 60.3 90.8 102.2
Debt, bln rub 101.0 102.1 114.1 125.5 148.1
Cash, bln rub 17.2 11.8 10.8 39.9 65.2
Net debt, bln rub 83.8 90.3 103.3 85.6 82.9
Ordinary share price, rub 60.4 64.7 105.0 83.2 193.4
Number of ordinary shares, mln 707.2 707.2 707.2 707.2 707.2
Market cap, bln rub 42.7 45.8 74.3 58.8 136.8
EV, bln rub ? 126.6 136.0 177.5 144.4 219.7
Book value, bln rub 41.5 47.0 60.3 90.8 102.2
EPS, rub ? -2.14 2.19 5.74 7.62 18.0
FCF/share, rub 0.00 0.00 0.00 4.38 4.81
BV/share, rub 58.6 66.5 85.2 128.4 144.5
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? -0.9% 0.8% 1.6% 2.0% 3.6%
FCF yield, % ? 0.0% 0.0% 0.0% 5.3% 2.5%
ROE, % ? -3.7% 3.3% 6.7% 5.9% 12.4%
ROA, % ? -0.8% 0.7% 1.5% 1.7% 3.0%
P/E ? -28.2 29.5 18.3 10.9 10.8
P/FCF 19.0 40.2
P/S ? 0.27 0.25 0.30 0.22 0.39
P/BV ? 1.03 0.97 1.23 0.65 1.34
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 4% 3% 2% 3% 4%
KAMAZ shareholders