IMCB PJSC Financial Statements (GEMA)

ММЦБsmart-lab.ru %   2022Q2 2022Q4 2023Q2 2023Q3 2023Q4
Report date 18.08.2022 11.04.2023
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 0.126 0.129
Operating Income, bln rub 0.069 0.070
EBITDA, bln rub ? 0.072 0.073
Net profit, bln rub ? 0.058 0.055
OCF, bln rub ? 0.093 0.152
CAPEX, bln rub ? 0.000 0.004
FCF, bln rub ? -0.001 0.244
Dividend payout, bln rub 0.079 0.041 0.063 0.030 0.003
Dividend, rub/share ? 53 27.22 42 20 2.2
Ordinary share dividend yield, % 7.9% 3.4% 4.3% 1.8% 0.2%
Dividend payout ratio, % 136% 75%
OPEX, bln rub 0.056 0.059
Interest expenses, bln rub 0.002 0.002
Assets, bln rub 0.735 0.870
Net Assets, bln rub ? 0.233 0.139
Debt, bln rub 0.030 0.225
Cash, bln rub 0.018 0.076
Net debt, bln rub 0.01 0.15 0.00 0.00 0.00
Ordinary share price, rub 673.5 799.5 974.0 1 109 1 002
Number of ordinary shares, mln 1.49 1.49 1.49 1.49 1.49
Market cap, bln rub 1.01 1.19 1.45 1.65 1.50
EV, bln rub ? 1.02 1.34 1.45 1.65 1.50
Book value, bln rub 0.21 0.05 0.00 0.00 0.00
EPS, rub ? 38.8 36.8 0.00 0.00 0.00
FCF/share, rub -0.67 163.4 0.00 0.00 0.00
BV/share, rub 138.0 32.8 0.00 0.00 0.00
EBITDA margin, % ? 57.1% 56.6%
Net margin, % ? 46.0% 42.6%
FCF yield, % ? 21.7% 20.4% 16.8% 14.7% 0.0%
ROE, % ? 54.5% 81.3%
ROA, % ? 17.3% 13.0%
P/E ? 7.92 10.6 26.4 30.1
P/FCF -1 006 4.91
P/S ? 3.84 4.68 11.3 12.8
P/BV ? 4.88 24.4
EV/EBITDA ? 7.02 9.26 19.9 22.7
Debt/EBITDA 0.08 1.03 0.00 0.00
R&D/CAPEX, % 0.00% 0.00%
CAPEX/Revenue, % 0% 3%
IMCB PJSC shareholders