Equinor ASA Financial Statements (EQNR)

Wires

Forums

Community

Quotes

Stocks

Calendar

Information

Books

Analysis

Equinor ASA shareholders
Equinor ASA Financial Statements (EQNR)
Years Quarters US GAAP
Equinor ASAsmart-lab.ru	%	2021	2022	2022	2023	2023	LTM ?
Report date		18.03.2022	31.12.2022	23.03.2023	31.12.2023	21.03.2024	31.03.2024
Currency		USD	USD	USD	USD	USD	USD
Financial report URL

Revenue, bln rub	?	88 744	149 004	149 004	106 848	106 848	108 699
Operating Income, bln rub		33 663	78 811	78 811	35 505	35 505	32 727
EBITDA, bln rub	?	45 041	86 425	86 425	46 078	46 078	43 895
Net profit, bln rub	?	8 563	28 746	28 746	11 885	11 885	10 371

OCF, bln rub	?	28 816	35 136	35 136	24 701	24 701	19 729
CAPEX, bln rub	?	8 040	8 758	8 758	10 575	10 575	11 195
FCF, bln rub	?	20 776	26 378	26 378	14 126	14 126	8 534
Dividend payout, bln rub		1 797	5 380	5 380	10 906	10 906	10 676

Ordinary share dividend yield, %		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Dividend payout ratio, %		21.0%	18.7%	18.7%	91.8%	91.8%	102.9%

OPEX, bln rub		8 914	10 617	10 617	1 218	1 218	3 956
Cost of production, bln rub		46 879	60 197	60 197	70 125	70 125	71 992
R&D, bln rub		291.0	0.000	308.0	0.000	311.0	311.0
Interest expenses, bln rub		769.0	1 379	1 379	1 660	1 660	1 564

Assets, bln rub		147 120	158 021	158 021	143 580	143 580	137 199
Net Assets, bln rub	?	39 010	53 988	53 988	48 490	48 490	50 067
Debt, bln rub		36 239	32 168	32 168	31 795	31 795	28 911
Cash, bln rub		33 279	45 455	45 455	38 865	38 865	37 271
Net debt, bln rub		2 960	-13 287	-13 287	-7 070	-7 070	-8 360

Ordinary share price, rub		26.3	35.8	35.8	31.6	31.6	38.0
Number of ordinary shares, mln		3 245	3 174	3 174	3 021	3 021	2 938

Market cap, bln rub		85 441	113 661	113 661	95 584	95 584	111 556
EV, bln rub	?	88 401	100 374	100 374	88 514	88 514	103 196
Book value, bln rub		32 557	48 830	48 830	42 781	41 048	44 421

EPS, rub	?	2.64	9.06	9.06	3.93	3.93	3.53
FCF/share, rub		6.40	8.31	8.31	4.68	4.68	2.90
BV/share, rub		10.0	15.4	15.4	14.2	13.6	15.1

EBITDA margin, %	?	50.8%	58.0%	58.0%	43.1%	43.1%	40.4%
Net margin, %	?	9.65%	19.3%	19.3%	11.1%	11.1%	9.54%
FCF yield, %	?	24.3%	23.2%	23.2%	14.8%	14.8%	7.65%
ROE, %	?	22.0%	53.2%	53.2%	24.5%	24.5%	20.7%
ROA, %	?	5.82%	18.2%	18.2%	8.28%	8.28%	7.56%

P/E	?	9.98	3.95	3.95	8.04	8.04	10.8
P/FCF		4.11	4.31	4.31	6.77	6.77	13.1
P/S	?	0.96	0.76	0.76	0.89	0.89	1.03
P/BV	?	2.62	2.33	2.33	2.23	2.33	2.51
EV/EBITDA	?	1.96	1.16	1.16	1.92	1.92	2.35
Debt/EBITDA		0.07	-0.15	-0.15	-0.15	-0.15	-0.19

R&D/CAPEX, %		3.62%	0.00%	3.52%	0.00%	2.94%	2.78%

CAPEX/Revenue, %		9.06%	5.88%	5.88%	9.90%	9.90%	10.3%

Have an idea?

Moscow Exchange is the source and the owner of marketdata. The users haven't right of further distribution or presentation of any data without written permission of Moscow Exchange, haven't right to create modified information for further public distribution to third parties.