Equinor ASA Financial Statements (EQNR)

Wires

Forums

Community

Quotes

Stocks

Calendar

Information

Books

Analysis

Equinor ASA shareholders
Equinor ASA Financial Statements (EQNR)
Years Quarters US GAAP
Equinor ASAsmart-lab.ru	%	2023Q2	2023Q3	2023Q4	2023Q4	2024Q1	LTM ?
Report date		30.06.2023	30.09.2023	31.12.2023	21.03.2024	31.03.2024	31.03.2024
Currency		USD	USD	USD	USD	USD	USD
Financial report URL

Revenue, bln rub	?	22 870	25 924	28 843	28 843	25 089	108 699
Operating Income, bln rub		7 051	7 453	8 841	8 841	7 592	32 727
EBITDA, bln rub	?	9 912	11 247	11 359	11 359	9 930	43 895
Net profit, bln rub	?	1 824	2 497	2 603	2 603	2 668	10 371

OCF, bln rub	?	1 857	5 236	2 736	2 736	9 021	19 729
CAPEX, bln rub	?	2 842	2 652	3 030	3 030	2 483	11 195
FCF, bln rub	?	-985.0	2 584	-294.0	-294.0	6 538	8 534
Dividend payout, bln rub		2 725	2 613	2 707	2 707	2 649	10 676

Ordinary share dividend yield, %		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Dividend payout ratio, %		149.4%	104.6%	104.0%	104.0%	99.3%	102.9%

OPEX, bln rub		2 719	2 809	403.0	403.0	341.0	3 956
Cost of production, bln rub		13 110	15 638	19 599	19 599	17 156	71 992
R&D, bln rub		0.000	0.000	0.000	311.0	0.000	311.0
Interest expenses, bln rub		418.0	412.0	368.0	368.0	416.0	1 564

Assets, bln rub		140 058	139 430	143 580	143 580	137 199	137 199
Net Assets, bln rub	?	49 719	48 718	48 490	48 490	50 067	50 067
Debt, bln rub		30 595	29 771	31 795	31 795	28 911	28 911
Cash, bln rub		42 560	37 934	38 865	38 865	37 271	37 271
Net debt, bln rub		-11 965	-8 163	-7 070	-7 070	-8 360	-8 360

Ordinary share price, rub		29.2	32.8	31.6	31.6	27.0	38.0
Number of ordinary shares, mln		3 042	2 971	2 954	2 954	2 938	2 938

Market cap, bln rub		88 857	97 419	93 465	93 465	79 414	111 556
EV, bln rub	?	76 892	89 256	86 395	86 395	71 054	103 196
Book value, bln rub		44 054	42 986	42 781	41 048	44 421	44 421

EPS, rub	?	0.60	0.84	0.88	0.88	0.91	3.53
FCF/share, rub		-0.32	0.87	-0.10	-0.10	2.23	2.90
BV/share, rub		14.5	14.5	14.5	13.9	15.1	15.1

EBITDA margin, %	?	43.3%	43.4%	39.4%	39.4%	39.6%	40.4%
Net margin, %	?	7.98%	9.63%	9.02%	9.02%	10.6%	9.54%
FCF yield, %	?	20.3%	16.5%	14.8%	14.8%	9.88%	7.65%
ROE, %	?	48.4%	35.3%	24.5%	24.5%	19.2%	20.7%
ROA, %	?	17.2%	12.3%	8.28%	8.28%	6.99%	7.56%

P/E	?	3.69	5.67	7.86	7.86	8.28	10.8
P/FCF		4.94	6.07	6.74	6.74	10.1	13.1
P/S	?	0.69	0.87	0.87	0.87	0.77	1.03
P/BV	?	2.02	2.27	2.18	2.28	1.79	2.51
EV/EBITDA	?	1.08	1.63	1.81	1.81	1.67	2.35
Debt/EBITDA		-0.17	-0.15	-0.15	-0.15	-0.20	-0.19

R&D/CAPEX, %		0.00%	0.00%	0.00%	10.3%	0.00%	2.78%

CAPEX/Revenue, %		12.4%	10.2%	10.5%	10.5%	9.90%	10.3%

Have an idea?

Moscow Exchange is the source and the owner of marketdata. The users haven't right of further distribution or presentation of any data without written permission of Moscow Exchange, haven't right to create modified information for further public distribution to third parties.