Zavod DIOD Financial Statements (DIOD)

ДИОДsmart-lab.ru %   2018 2019 2020 2021 2022
Report date 29.03.2019 26.03.2020 29.03.2021 30.03.2022 31.03.2023
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 0.392 0.410 0.280 0.308 0.363
Operating Income, bln rub 0.035 0.047 0.014 -0.016 0.013
Net profit, bln rub ? 0.011 -0.020 0.002 0.000 0.011
OCF, bln rub ? 0.083 0.060
CAPEX, bln rub ? 0.006 0.002
FCF, bln rub ? 0.077 0.058
Dividend payout, bln rub 0.039 0.039 0.059 0.071 0.073
Dividend, rub/share ? 0.43 0.43 0.65 0.78 0.8
Ordinary share dividend yield, % 10.5% 9.1% 9.3% 9.8% 10.4%
Dividend payout ratio, % 355% 0% 2 950% 35 700% 664%
OPEX, bln rub 0.109 0.099 0.092 0.102 0.116
Cost of production, bln rub 0.248 0.264 0.180 0.224 0.234
Assets, bln rub 1.53 1.44 1.40 1.37 1.31
Net Assets, bln rub ? 1.43 1.37 1.34 1.28 1.22
Debt, bln rub 0.035 0.003 0.000 0.000 0.000
Cash, bln rub 0.003 0.000 0.002 0.025 0.005
Net debt, bln rub 0.03 0.00 0.00 -0.03 -0.01
Ordinary share price, rub 4.08 4.73 7.02 7.95 7.68
Number of ordinary shares, mln 91.5 91.5 91.5 91.5 91.5
Market cap, bln rub 0.37 0.43 0.64 0.73 0.70
EV, bln rub ? 0.41 0.44 0.64 0.70 0.70
Book value, bln rub 1.43 1.37 1.34 1.28 1.22
EPS, rub ? 0.12 -0.22 0.02 0.00 0.12
FCF/share, rub 0.00 0.00 0.00 0.84 0.63
BV/share, rub 15.6 15.0 14.6 14.0 13.3
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 2.8% -4.9% 0.7% 0.1% 3.0%
FCF yield, % ? 0.0% 0.0% 0.0% 10.6% 8.3%
ROE, % ? 0.8% -1.5% 0.1% 0.0% 0.9%
ROA, % ? 0.7% -1.4% 0.1% 0.0% 0.8%
P/E ? 33.9 -21.6 321.2 3 637 63.9
P/FCF 9.45 12.1
P/S ? 0.95 1.06 2.29 2.36 1.94
P/BV ? 0.26 0.32 0.48 0.57 0.58
Employees, people 113 120
Labour productivity, mln rub/person/year 3.63 2.33
Expenses per employee, thousand rub 0.00 0.00
R&D/CAPEX, % 0.00% 0.00%
CAPEX/Revenue, % 0% 0% 0% 2% 1%
Zavod DIOD shareholders