Zavod DIOD Financial Statements (DIOD)

ДИОДsmart-lab.ru %   2021Q4 2022Q2 2022Q4 2023Q2 2024Q1   LTM ?
Report date 28.04.2022 26.08.2022 27.04.2023 29.08.2023   29.08.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 0.293 0.302 0.259 0.287   0.546
Operating Income, bln rub 0.031 0.019 0.026 0.035   0.061
Net profit, bln rub ? 0.026 0.017 0.025 0.033   0.058
OCF, bln rub ? 0.034 0.062 0.038 0.197   0.235
CAPEX, bln rub ? 0.001 0.002 0.005   0.007
FCF, bln rub ? 0.061 0.042 0.195   0.237
Dividend payout, bln rub 0.071 0.073 0.073   0.073
Dividend, rub/share ? 0.78 0.8 0.8   0.8
Ordinary share dividend yield, % 9.8% 0.0% 10.4% 0.0% 4.8%   5.0%
Dividend payout ratio, % 275% 0% 293% 0%   126%
OPEX, bln rub 0.127 0.154 0.110 0.130   0.240
Cost of production, bln rub 0.136 0.129 0.113 0.123   0.236
Assets, bln rub 1.42 1.44 1.42 1.44   1.44
Net Assets, bln rub ? 1.23 1.18 1.21 1.16   1.16
Debt, bln rub 0.000 0.000 0.000 0.000   0.000
Cash, bln rub 0.088 0.144 0.108 0.124   0.124
Net debt, bln rub -0.09 -0.14 -0.11 -0.12 0.00   -0.12
Ordinary share price, rub 7.95 8.17 7.68 12.7 16.7   16.0
Number of ordinary shares, mln 91.5 91.5 91.5 91.5 91.5   91.5
Market cap, bln rub 0.73 0.75 0.70 1.16 1.53   1.46
EV, bln rub ? 0.64 0.60 0.59 1.04 1.53   1.34
Book value, bln rub 1.04 0.99 1.01 0.97 0.00   0.97
EPS, rub ? 0.28 0.19 0.27 0.36 0.00   0.63
FCF/share, rub 0.00 0.67 0.46 2.13 0.00   2.59
BV/share, rub 11.4 10.8 11.1 10.6 0.00   10.6
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0%   0
Net margin, % ? 8.9% 5.6% 9.7% 11.5%   10.6%
FCF yield, % ? 8.9% 8.2% 14.7% 20.4% 12.8%   16.2%
ROE, % ? 7.2% 3.6% 3.5% 5.0%   5.0%
ROA, % ? 6.2% 3.0% 3.0% 4.0%   4.0%
P/E ? 8.27 17.4 16.7 20.1 46.3   25.2
P/FCF 12.3 16.7 5.96 7.84   6.17
P/S ? 1.21 1.26 1.25 2.13 5.32   2.68
P/BV ? 0.70 0.76 0.69 1.20   1.51
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0% 0% 1% 2%   1%
Zavod DIOD shareholders