astra Financial Statements (ASTR)

Группа Астраsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 11.06.2024 22.09.2023 28.11.2023 02.04.2024 11.06.2024   11.06.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Presentation URL  
Revenue, bln rub ? 1.30 3.11 1.56 4.87 1.85   11.4
Operating Income, bln rub 0.523 1.09 0.137 2.86 0.060   4.15
EBITDA, bln rub ? 0.518 1.20 3.18 0.024   4.40
Net profit, bln rub ? 0.590 1.16 0.177 2.20 0.229   3.77
OCF, bln rub ? 1.99 2.32 0.290 0.840 2.22   5.67
CAPEX, bln rub ? 0.149 0.360 0.353 0.587 0.474   1.77
FCF, bln rub ? 1.82 1.95 -0.056 0.256 1.69   3.84
Dividend payout, bln rub 1.66   1.66
Dividend, rub/share ? 7.89   7.89
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 1.1%   1.3%
Dividend payout ratio, % 0% 0% 0% 0% 725%   44%
OPEX, bln rub 0.369 1.19 0.700 1.15 0.943   3.98
Cost of production, bln rub 0.400 0.830 0.730 0.850 0.970   3.38
Amortization, bln rub 0.0 0.1 0.1 0.1 0.1   0.4
R&D, bln rub 0.017 0.067   0.067
Interest expenses, bln rub 0.005 0.012 0.011 0.025   0.048
Assets, bln rub 6.49 7.15 12.4 12.6   12.6
Net Assets, bln rub ? 1.63 1.54 4.23 4.95   4.95
Debt, bln rub 0.990 1.94 2.73 3.47   3.47
Cash, bln rub 1.47 1.47 2.64 4.99   4.99
Net debt, bln rub 0.00 -0.48 0.47 0.09 -1.52   -1.52
Ordinary share price, rub 333.0 333.0 333.0 500.2 692.1   593.0
Number of ordinary shares, mln 210.0 210.0 210.0 210.0 210.0   210.0
Market cap, bln rub 69.9 69.9 69.9 105.0 145.3   124.5
EV, bln rub ? 69.9 69.5 70.4 105.1 143.8   123.0
Book value, bln rub 0.00 0.55 0.22 1.41 1.71   1.71
EPS, rub ? 2.81 5.52 0.84 10.5 1.09   17.9
FCF/share, rub 8.66 9.29 -0.27 1.22 8.05   18.3
BV/share, rub 0.00 2.62 1.05 6.71 8.14   8.14
EBITDA margin, % ? 40.0% 38.6% 0.0% 65.3% 1.3%   38.7%
Net margin, % ? 45.5% 37.3% 11.3% 45.2% 12.4%   33.1%
FCF yield, % ? 4.2% 3.1% 4.1% 2.0% 2.6%   3.1%
ROE, % ? 105.5% 217.3% 83.7% 76.1%   76.1%
ROA, % ? 26.5% 46.8% 28.7% 30.0%   30.0%
P/E ? 22.8 40.7 20.9 29.7 38.6   33.0
P/FCF 24.0 35.9 24.4 48.9 37.8   32.4
P/S ? 10.5 15.6 7.77 11.0 12.8   10.9
P/BV ? 127.1 317.9 74.5 85.0   72.8
EV/EBITDA ? 19.9 57.9 18.3 24.0 32.7   27.9
Debt/EBITDA 0.00 -0.40 0.12 0.02 -0.35   -0.35
Employees, people 1 900  
Expenses per employee, thousand rub 0.00  
R&D/CAPEX, % 11.41% 0.00% 0.00% 0.00% 14.14%   3.78%
CAPEX/Revenue, % 11% 12% 23% 12% 26%   16%
astra shareholders