Stocks
TNS energo Yaroslavl' Financial Statements (YRSB) |
||||||||||
| ТНС энерго Ярославльsmart-lab.ru | % | 2017 | 2018 | 2019 | 2020 | 2021 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 10.07.2018 | 06.05.2020 | 06.05.2020 | 21.09.2021 | 29.04.2022 | 29.08.2023 | ||||
| Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
| Financial report URL | ||||||||||
| Annual report URL | ||||||||||
| Revenue, bln rub | ? | 15.2 | 15.9 | 16.7 | 16.7 | 17.8 | 9.50 | |||
| Operating Income, bln rub | 0.169 | 0.062 | 0.443 | -1.87 | 0.359 | 0.530 | ||||
| EBITDA, bln rub | ? | 0.169 | 0.062 | 0.440 | -1.87 | 0.359 | ||||
| Net profit, bln rub | ? | -0.038 | -0.230 | 0.100 | -1.73 | 0.120 | 0.373 | |||
| OCF, bln rub | ? | -0.294 | -0.208 | -0.254 | 0.270 | 0.601 | 0.232 | |||
| CAPEX, bln rub | ? | 0.041 | 0.212 | 0.220 | 0.170 | 0.244 | 0.088 | |||
| FCF, bln rub | ? | -0.325 | -0.410 | -0.462 | 0.238 | 0.357 | 0.166 | |||
| Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | ||||
| Preferred share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | ||||
| Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0% | 0 | ||||
| OPEX, bln rub | 17.1 | 17.6 | 18.0 | 18.2 | 19.6 | 10.2 | ||||
| Employment expenses, bln rub | 0.287 | 0.300 | 0.310 | 0.296 | 0.162 | |||||
| Interest expenses, bln rub | 0.200 | 0.204 | 0.238 | 0.280 | 0.238 | 0.082 | ||||
| Assets, bln rub | 4.19 | 4.75 | 6.18 | 5.51 | 5.00 | 4.76 | ||||
| Net Assets, bln rub | ? | 0.087 | -0.250 | -0.260 | -1.90 | -1.65 | -0.300 | |||
| Debt, bln rub | 1.37 | 1.80 | 2.49 | 2.54 | 1.89 | 1.50 | ||||
| Cash, bln rub | 0.065 | 0.107 | 0.035 | 0.360 | 0.069 | 0.144 | ||||
| Net debt, bln rub | 1.31 | 1.69 | 2.46 | 2.18 | 1.82 | 1.36 | ||||
| Ordinary share price, rub | 80.0 | 73.0 | 170.0 | 162.0 | 206.0 | 1 124 | ||||
| Number of ordinary shares, mln | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | ||||
| Preferred share price, rub | 87.0 | 67.0 | 88.5 | 89.5 | 91.0 | 273.0 | ||||
| Number of preferred shares, mln | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | ||||
| Market cap, bln rub | 1.76 | 1.55 | 3.31 | 3.18 | 3.94 | 20.5 | ||||
| EV, bln rub | ? | 3.07 | 3.25 | 5.77 | 5.36 | 5.77 | 21.9 | |||
| Book value, bln rub | 0.09 | -0.25 | -0.26 | -1.90 | -1.65 | -0.30 | ||||
| EPS, rub | ? | -2.22 | -13.4 | 5.83 | -100.9 | 7.00 | 21.8 | |||
| FCF/share, rub | -19.0 | -23.9 | -26.9 | 13.9 | 20.8 | 9.68 | ||||
| BV/share, rub | 5.07 | -14.6 | -15.3 | -111.0 | -96.4 | -17.5 | ||||
| EBITDA margin, % | ? | 1.1% | 0.4% | 2.6% | -11.2% | 2.0% | 0 | |||
| Net margin, % | ? | -0.2% | -1.4% | 0.6% | -10.4% | 0.7% | 3.9% | |||
| FCF yield, % | ? | -23.7% | -32.8% | -15.9% | 8.6% | 10.1% | 0.9% | |||
| ROE, % | ? | -43.7% | 92.0% | -38.5% | 91.1% | -7.3% | -124.3% | |||
| ROA, % | ? | -0.9% | -4.8% | 1.6% | -31.4% | 2.4% | 7.8% | |||
| P/E | ? | -46.4 | -6.75 | 33.1 | -1.84 | 32.8 | 55.0 | |||
| P/FCF | -5.43 | -3.79 | -7.17 | 13.4 | 11.0 | 123.5 | ||||
| P/S | ? | 0.12 | 0.10 | 0.20 | 0.19 | 0.22 | 2.16 | |||
| P/BV | ? | 20.3 | -6.21 | -12.6 | -1.67 | -2.38 | -68.3 | |||
| EV/EBITDA | ? | 18.2 | 52.4 | 13.1 | -2.87 | 16.1 | ||||
| Debt/EBITDA | 7.74 | 27.3 | 5.58 | -1.17 | 5.08 | |||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| CAPEX/Revenue, % | 0% | 1% | 1% | 1% | 1% | 1% | ||||
| TNS energo Yaroslavl' shareholders | ||||||||||
