UTAir Aviacompany Financial Statements (UTAR)

Ютэйрsmart-lab.ru %   2018 2019 2020 2021 2022
Report date 29.04.2019 26.06.2020 30.04.2021 04.05.2022
Currency RUB RUB RUB RUB RUB
Financial report URL
Annual report URL
Passenger traffic total, mln people 7.96 7.70 4.80 7.10
Occupancy of passenger seats, % 80.0% 83.0% 79.0% 82.3%
Revenue, bln rub ? 82.7 86.3 58.3 75.5
Operating Income, bln rub 4.82 8.81 4.25 9.58
EBITDA, bln rub ? 11.1 19.2 18.5 17.1
Net profit, bln rub ? -21.9 -5.90 3.13 26.8
OCF, bln rub ? 12.4 12.2 19.1 5.40
CAPEX, bln rub ? 6.84 5.80 4.97 8.57
FCF, bln rub ? 0.363 -0.141 12.4 -4.20
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend payout ratio, % 0% 0% 0% 0%
OPEX, bln rub 48.3 42.1 51.8 67.2
Employment expenses, bln rub 15.5 16.8 14.9 16.8
Interest expenses, bln rub 3.58 2.80 2.10 5.63
Assets, bln rub 78.2 76.8 86.1 95.5
Net Assets, bln rub ? -31.5 -36.8 -25.6 10.8
Debt, bln rub 71.2 72.0 61.5 25.2
Cash, bln rub 1.07 1.95 12.7 7.57
Net debt, bln rub 70.1 70.1 48.8 17.6 0.00
Ordinary share price, rub 7.64 7.07 6.70 7.61 7.33
Number of ordinary shares, mln 3 702 3 702 3 702 3 702 3 702
Market cap, bln rub 28.3 26.2 24.8 28.2 27.1
EV, bln rub ? 98.4 96.3 73.6 45.8 27.1
Book value, bln rub -31.6 -36.8 -25.7 10.7 0.00
EPS, rub ? -5.92 -1.59 0.85 7.24 0.00
FCF/share, rub 0.10 -0.04 3.35 -1.13 0.00
BV/share, rub -8.54 -9.95 -6.93 2.89 0.00
EBITDA margin, % ? 13.4% 22.2% 31.8% 22.7%
Net margin, % ? -26.5% -6.8% 5.4% 35.5%
FCF yield, % ? 1.3% -0.5% 50.0% -14.9% 0.0%
ROE, % ? 69.5% 16.0% -12.2% 248.3%
ROA, % ? -28.0% -7.7% 3.6% 28.1%
P/E ? -1.29 -4.44 7.92 1.05
P/FCF 77.9 -185.6 2.00 -6.71
P/S ? 0.34 0.30 0.43 0.37
P/BV ? -0.89 -0.71 -0.97 2.63
EV/EBITDA ? 8.89 5.01 3.97 2.67
Debt/EBITDA 6.34 3.65 2.63 1.03
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 8% 7% 9% 11%
UTAir Aviacompany shareholders