Trane Technologies plc Financial Statements (TT)

Trane Technologies plcsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 18.02.2020 09.02.2021 07.02.2022 10.02.2023 08.02.2024   30.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 16 599 12 455 14 136 15 992 17 678   18 227
Operating Income, bln rub 2 018 1 533 2 023 2 419 2 894   3 076
EBITDA, bln rub ? 2 382 1 831 2 324 2 719 3 170   3 360
Net profit, bln rub ? 1 411 854.9 1 423 1 757 2 024   2 153
OCF, bln rub ? 1 920 1 435 1 588 1 504 2 390   2 628
CAPEX, bln rub ? 254.1 146.2 223.0 291.8 300.7   307.4
FCF, bln rub ? 1 665 1 289 1 365 1 212 2 089   2 321
Dividend payout, bln rub 510.1 507.3 561.1 620.2 683.7   702.9
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 36.2% 59.3% 39.4% 35.3% 33.8%   32.6%
OPEX, bln rub 3 130 2 271 2 446 2 546 2 963   3 098
Cost of production, bln rub 11 452 8 651 9 667 11 027 11 820   12 054
R&D, bln rub 174.2 165.0 193.5 211.2 252.3   252.3
Interest expenses, bln rub 243.0 248.7 233.7 223.5 234.5   235.0
Assets, bln rub 20 492 18 157 18 060 18 082 19 392   19 341
Net Assets, bln rub ? 7 312 6 427 6 273 6 105 6 995   6 890
Debt, bln rub 5 573 5 272 4 842 4 836 4 780   4 881
Cash, bln rub 1 304 3 290 2 159 1 221 1 095   849.9
Net debt, bln rub 4 270 1 982 2 683 3 616 3 685   4 031
Ordinary share price, rub 103.1 145.2 202.0 168.1 243.9   184.7
Number of ordinary shares, mln 241.6 240.1 238.7 232.6 228.6   227.4
Market cap, bln rub 24 914 34 853 48 225 39 098 55 756   41 996
EV, bln rub ? 29 184 36 835 50 907 42 714 59 440   46 027
Book value, bln rub -3 620 -2 202 -2 537 -2 663 -2 540   -2 561
EPS, rub ? 5.84 3.56 5.96 7.55 8.85   9.47
FCF/share, rub 6.89 5.37 5.72 5.21 9.14   10.2
BV/share, rub -15.0 -9.17 -10.6 -11.4 -11.1   -11.3
EBITDA margin, % ? 14.4% 14.7% 16.4% 17.0% 17.9%   18.4%
Net margin, % ? 8.50% 6.86% 10.1% 11.0% 11.4%   11.8%
FCF yield, % ? 6.68% 3.70% 2.83% 3.10% 3.75%   5.53%
ROE, % ? 19.3% 13.3% 22.7% 28.8% 28.9%   31.3%
ROA, % ? 6.89% 4.71% 7.88% 9.71% 10.4%   11.1%
P/E ? 17.7 40.8 33.9 22.3 27.5   19.5
P/FCF 15.0 27.0 35.3 32.3 26.7   18.1
P/S ? 1.50 2.80 3.41 2.44 3.15   2.30
P/BV ? -6.88 -15.8 -19.0 -14.7 -22.0   -16.4
EV/EBITDA ? 12.3 20.1 21.9 15.7 18.8   13.7
Debt/EBITDA 1.79 1.08 1.15 1.33 1.16   1.20
R&D/CAPEX, % 68.6% 112.9% 86.8% 72.4% 83.9%   82.1%
CAPEX/Revenue, % 1.53% 1.17% 1.58% 1.82% 1.70%   1.69%
Trane Technologies plc shareholders