Southern Copper Corporation Financial Statements (SCCO)

Southern Copper Corporationsmart-lab.ru %   2022 2022 2022 2023 2023   LTM ?
Report date 30.09.2022 31.12.2022 28.02.2023 31.12.2023 29.02.2024   30.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 10 048 10 048 9 896 9 896   9 791
Operating Income, bln rub 4 436 4 436 4 192 4 192   4 117
EBITDA, bln rub ? 5 387 5 400 5 026 5 026   4 951
Net profit, bln rub ? 2 639 2 639 2 425 2 425   2 362
OCF, bln rub ? 2 803 2 803 3 573 3 573   2 402
CAPEX, bln rub ? 0.000 948.5 1 009 1 009   938.4
FCF, bln rub ? 2 803 1 854 2 565 2 565   1 463
Dividend payout, bln rub 2 706 2 706 3 092 3 092   2 783
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 102.6% 102.6% 127.5% 127.5%   117.8%
OPEX, bln rub 963.0 166.7 127.2 127.2   127.8
Cost of production, bln rub 4 649 5 445 5 576 5 576   5 546
R&D, bln rub 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 340.1 340.1 326.7 376.3   322.8
Assets, bln rub 17 083 17 277 17 277 16 725 16 725   16 789
Net Assets, bln rub ? 7 567 8 084 8 084 7 418 7 418   7 542
Debt, bln rub 7 343 7 025 7 103 6 952 7 030   7 013
Cash, bln rub 2 185 2 278 2 278 1 751 1 751   1 582
Net debt, bln rub 5 158 4 747 4 825 5 201 5 279   5 431
Ordinary share price, rub 44.8 60.4 59.8 86.1 85.2   73.9
Number of ordinary shares, mln 773.1 773.1 773.1 773.1   773.1
Market cap, bln rub 0 46 688 46 208 66 541 65 853   57 101
EV, bln rub ? 5 158 51 435 51 033 71 742 71 132   62 532
Book value, bln rub 7 430 7 950 8 029 7 288 7 365   7 413
EPS, rub ? 3.41 3.41 3.14 3.14   3.06
FCF/share, rub 3.63 2.40 3.32 3.32   1.89
BV/share, rub 10.3 10.4 9.43 9.53   9.59
EBITDA margin, % ? 53.6% 53.7% 50.8% 50.8%   50.6%
Net margin, % ? 26.3% 26.3% 24.5% 24.5%   24.1%
FCF yield, % ? 0.00% 6.00% 4.01% 3.85% 3.89%   2.56%
ROE, % ? 0.00% 32.6% 32.6% 32.7% 32.7%   31.3%
ROA, % ? 0.00% 15.3% 15.3% 14.5% 14.5%   14.1%
P/E ? 17.7 17.5 27.4 27.2   24.2
P/FCF 16.7 24.9 25.9 25.7   39.0
P/S ? 4.65 4.60 6.72 6.65   5.83
P/BV ? 0.00 5.87 5.76 9.13 8.94   7.70
EV/EBITDA ? 9.55 9.45 14.3 14.2   12.6
Debt/EBITDA 0.88 0.89 1.03 1.05   1.10
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0.00% 9.44% 10.2% 10.2%   9.58%
Southern Copper Corporation shareholders