JSC "Ryazanenergosbyt" Financial Statements (RZSB) |
||||||||||
Рязаньэнергосбыт РЭСКsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 20.04.2022 | 20.04.2022 | 20.04.2023 | 28.08.2023 | ||||||
Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | ||||||||||
Annual report URL | ||||||||||
Revenue, bln rub | ? | 10.6 | 11.6 | 12.2 | 12.8 | |||||
Operating Income, bln rub | 0.393 | 0.610 | 0.950 | 1.08 | ||||||
EBITDA, bln rub | ? | 0.630 | 0.970 | |||||||
Net profit, bln rub | ? | 0.323 | 0.507 | 0.831 | 0.936 | |||||
OCF, bln rub | ? | 0.435 | 0.572 | 0.678 | 0.712 | |||||
CAPEX, bln rub | ? | 0.019 | 0.031 | 0.013 | 0.068 | |||||
FCF, bln rub | ? | 0.435 | 0.578 | 0.763 | 0.728 | |||||
Dividend payout, bln rub | 0.127 | 0.300 | 0.497 | 0.744 | 0.872 | 0.872 | ||||
Dividend, rub/share | ? | 0.615 | 1.45 | 2.4 | 3.5959 | 4.2158 | 4.2158 | |||
Ordinary share dividend yield, % | 13.1% | 14.8% | 13.5% | 18.9% | 13.4% | 9.5% | ||||
Dividend payout ratio, % | 93% | 98% | 90% | 93% | ||||||
OPEX, bln rub | 10.2 | 11.0 | 11.2 | 11.7 | ||||||
Employment expenses, bln rub | 0.343 | 0.345 | 0.370 | 0.413 | ||||||
Assets, bln rub | 1.72 | 2.08 | 2.47 | 2.08 | ||||||
Net Assets, bln rub | ? | 0.698 | 0.926 | 1.27 | 1.01 | |||||
Debt, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | ||||||
Cash, bln rub | 0.688 | 0.973 | 1.24 | 0.738 | ||||||
Net debt, bln rub | 0.00 | -0.69 | -0.97 | -1.24 | 0.00 | -0.74 | ||||
Ordinary share price, rub | 4.69 | 9.80 | 17.7 | 19.1 | 31.4 | 44.3 | ||||
Number of ordinary shares, mln | 206.9 | 206.9 | 206.9 | 206.9 | 206.9 | 206.9 | ||||
Market cap, bln rub | 0.97 | 2.03 | 3.67 | 3.94 | 6.50 | 9.17 | ||||
EV, bln rub | ? | 0.97 | 1.34 | 2.70 | 2.70 | 6.50 | 8.43 | |||
Book value, bln rub | 0.00 | 0.70 | 0.93 | 1.27 | 0.00 | 1.01 | ||||
EPS, rub | ? | 0.00 | 1.56 | 2.45 | 4.02 | 0.00 | 4.52 | |||
FCF/share, rub | 0.00 | 2.10 | 2.79 | 3.69 | 0.00 | 3.52 | ||||
BV/share, rub | 0.00 | 3.37 | 4.47 | 6.14 | 0.00 | 4.88 | ||||
EBITDA margin, % | ? | 0.0% | 5.4% | 7.9% | 0 | |||||
Net margin, % | ? | 3.0% | 4.4% | 6.8% | 7.3% | |||||
FCF yield, % | ? | 0.0% | 21.4% | 15.7% | 19.3% | 0.0% | 7.9% | |||
ROE, % | ? | 46.3% | 54.8% | 65.4% | 92.7% | |||||
ROA, % | ? | 18.8% | 24.4% | 33.6% | 45.0% | |||||
P/E | ? | 6.28 | 7.24 | 4.75 | 9.80 | |||||
P/FCF | 4.66 | 6.35 | 5.17 | 12.6 | ||||||
P/S | ? | 0.19 | 0.32 | 0.32 | 0.71 | |||||
P/BV | ? | 2.91 | 3.96 | 3.11 | 9.08 | |||||
EV/EBITDA | ? | 4.28 | 2.79 | |||||||
Debt/EBITDA | -1.54 | -1.28 | ||||||||
Employees, people | 467 | 472 | 449 | |||||||
Labour productivity, mln rub/person/year | 22.7 | 24.6 | 27.3 | |||||||
Expenses per employee, thousand rub | 734.5 | 730.9 | 824.1 | |||||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0 | ||||||
CAPEX/Revenue, % | 0% | 0% | 0% | 1% | ||||||
JSC "Ryazanenergosbyt" shareholders |