JSC "Ryazanenergosbyt" Financial Statements (RZSB)

Рязаньэнергосбыт РЭСКsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 20.04.2022 20.04.2022 20.04.2023   28.08.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 10.6 11.6 12.2   12.8
Operating Income, bln rub 0.393 0.610 0.950   1.08
EBITDA, bln rub ? 0.630 0.970  
Net profit, bln rub ? 0.323 0.507 0.831   0.936
OCF, bln rub ? 0.435 0.572 0.678   0.712
CAPEX, bln rub ? 0.019 0.031 0.013   0.068
FCF, bln rub ? 0.435 0.578 0.763   0.728
Dividend payout, bln rub 0.127 0.300 0.497 0.744 0.872   0.872
Dividend, rub/share ? 0.615 1.45 2.4 3.5959 4.2158   4.2158
Ordinary share dividend yield, % 13.1% 14.8% 13.5% 18.9% 13.4%   9.5%
Dividend payout ratio, % 93% 98% 90%   93%
OPEX, bln rub 10.2 11.0 11.2   11.7
Employment expenses, bln rub 0.343 0.345 0.370   0.413
Assets, bln rub 1.72 2.08 2.47   2.08
Net Assets, bln rub ? 0.698 0.926 1.27   1.01
Debt, bln rub 0.000 0.000 0.000   0.000
Cash, bln rub 0.688 0.973 1.24   0.738
Net debt, bln rub 0.00 -0.69 -0.97 -1.24 0.00   -0.74
Ordinary share price, rub 4.69 9.80 17.7 19.1 31.4   44.3
Number of ordinary shares, mln 206.9 206.9 206.9 206.9 206.9   206.9
Market cap, bln rub 0.97 2.03 3.67 3.94 6.50   9.17
EV, bln rub ? 0.97 1.34 2.70 2.70 6.50   8.43
Book value, bln rub 0.00 0.70 0.93 1.27 0.00   1.01
EPS, rub ? 0.00 1.56 2.45 4.02 0.00   4.52
FCF/share, rub 0.00 2.10 2.79 3.69 0.00   3.52
BV/share, rub 0.00 3.37 4.47 6.14 0.00   4.88
EBITDA margin, % ? 0.0% 5.4% 7.9%   0
Net margin, % ? 3.0% 4.4% 6.8%   7.3%
FCF yield, % ? 0.0% 21.4% 15.7% 19.3% 0.0%   7.9%
ROE, % ? 46.3% 54.8% 65.4%   92.7%
ROA, % ? 18.8% 24.4% 33.6%   45.0%
P/E ? 6.28 7.24 4.75   9.80
P/FCF 4.66 6.35 5.17   12.6
P/S ? 0.19 0.32 0.32   0.71
P/BV ? 2.91 3.96 3.11   9.08
EV/EBITDA ? 4.28 2.79  
Debt/EBITDA -1.54 -1.28  
Employees, people 467 472 449  
Labour productivity, mln rub/person/year 22.7 24.6 27.3  
Expenses per employee, thousand rub 734.5 730.9 824.1  
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 0% 0% 0%   1%
JSC "Ryazanenergosbyt" shareholders