uniQure Financial Statements (QURE)

uniQuresmart-lab.ru %   2020 2021 2022 2022 2023   LTM ?
Report date 01.03.2021 25.02.2022 31.12.2022 27.02.2023 28.02.2024   07.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 37.5 524.0 106.5 106.5 15.8   19.0
Operating Income, bln rub -125.4 310.6 -143.2 -143.2 -282.9   -264.1
EBITDA, bln rub ? -113.8 317.9 -134.0 -134.0 -251.4   -244.3
Net profit, bln rub ? -125.0 329.6 -126.8 -126.8 -308.5   -296.9
OCF, bln rub ? -134.8 288.0 -145.1 -145.1 -145.9   -128.2
CAPEX, bln rub ? 9.48 17.4 17.7 17.7 7.15   7.16
FCF, bln rub ? -144.3 270.5 -162.7 -162.7 -153.1   -135.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 162.9 188.4 246.3 246.3 285.1   260.0
Cost of production, bln rub 122.4 25.0 3.34 3.34 13.6   23.0
R&D, bln rub 122.4 143.5 197.6 197.6 214.9   194.6
Interest expenses, bln rub 3.83 7.47 11.7 11.7 41.6   54.1
Assets, bln rub 340.4 809.2 705.0 705.0 831.7   770.1
Net Assets, bln rub ? 243.9 595.8 476.0 476.0 207.7   146.8
Debt, bln rub 71.5 135.7 142.9 142.9 138.4   542.5
Cash, bln rub 244.9 556.3 352.8 352.8 617.9   555.7
Net debt, bln rub -173.4 -420.5 -210.0 -210.0 -479.5   -13.2
Ordinary share price, rub 36.1 20.7 22.7 22.7 6.77   18.3
Number of ordinary shares, mln 44.5 46.0 46.7 46.7 47.7   48.4
Market cap, bln rub 1 607 954 1 059 1 059 323   883
EV, bln rub ? 1 433 533 850 850 -157   870
Book value, bln rub 240 505 392 392 121   62
EPS, rub ? -2.81 7.17 -2.71 -2.71 -6.47   -6.14
FCF/share, rub -3.25 5.88 -3.48 -3.48 -3.21   -2.80
BV/share, rub 5.40 11.0 8.38 8.38 2.53   1.28
EBITDA margin, % ? -303.5% 60.7% -125.9% -125.9% -1 587%   -1 285%
Net margin, % ? -333.3% 62.9% -119.1% -119.1% -1 947%   -1 562%
FCF yield, % ? -8.98% 28.4% -15.4% -15.4% -47.4%   -15.3%
ROE, % ? -51.3% 55.3% -26.6% -26.6% -148.5%   -202.3%
ROA, % ? -36.7% 40.7% -18.0% -18.0% -37.1%   -38.6%
P/E ? -12.9 2.89 -8.36 -8.36 -1.05   -2.97
P/FCF -11.1 3.53 -6.51 -6.51 -2.11   -6.52
P/S ? 42.8 1.82 9.95 9.95 20.4   46.5
P/BV ? 6.69 1.89 2.71 2.71 2.67   14.3
EV/EBITDA ? -12.6 1.68 -6.34 -6.34 0.62   -3.56
Debt/EBITDA 1.52 -1.32 1.57 1.57 1.91   0.05
R&D/CAPEX, % 1 291% 823.2% 1 117% 1 117% 3 003%   2 719%
CAPEX/Revenue, % 25.3% 3.33% 16.6% 16.6% 45.2%   37.7%
uniQure shareholders