Petróleo Brasileiro S.A. – Petrobras Financial Statements (PBR)

Petróleo Brasileiro S.A. – Petrobrassmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 30.03.2022 31.12.2022 29.03.2023 31.12.2023 12.04.2024   12.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 83 966 124 474 124 474 102 504 102 504   102 711
Operating Income, bln rub 35 896 57 114 57 114 40 383 40 383   38 500
EBITDA, bln rub ? 47 591 73 919 73 919 52 731 52 731   52 864
Net profit, bln rub ? 19 875 36 623 36 623 24 947 24 947   23 811
OCF, bln rub ? 37 791 49 717 49 717 41 289 41 289   43 261
CAPEX, bln rub ? 6 325 9 581 9 581 12 075 12 075   13 153
FCF, bln rub ? 31 466 40 136 40 136 29 214 29 214   30 107
Dividend payout, bln rub 72 886 37 701 199 355 19 605 95 462   78 391
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 366.7% 102.9% 544.3% 78.6% 382.7%   329.2%
OPEX, bln rub 8 411 9 415 9 415 11 091 11 091   13 421
Cost of production, bln rub 43 164 59 486 59 486 51 030 51 030   49 284
R&D, bln rub 563.0 792.0 792.0 724.5 724.5   786.2
Interest expenses, bln rub 4 977 3 311 3 311 4 338 17 569   7 070
Assets, bln rub 174 348 187 191 187 191 216 339 216 339   216 339
Net Assets, bln rub ? 69 407 69 492 69 492 78 319 78 319   78 319
Debt, bln rub 58 743 53 799 53 799 62 389 62 389   62 389
Cash, bln rub 11 117 10 769 10 769 15 494 15 494   15 494
Net debt, bln rub 47 626 43 030 43 030 46 895 46 895   46 895
Ordinary share price, rub 11.0 10.7 10.7 16.0 16.0   14.2
Number of ordinary shares, mln 6 522 6 522 6 522 6 511 6 511   6 483
Market cap, bln rub 71 613 69 460 69 460 103 983 103 983   92 060
EV, bln rub ? 119 239 112 490 112 490 150 878 150 878   138 955
Book value, bln rub 66 382 66 506 66 506 78 293 63 651   63 651
EPS, rub ? 3.05 5.62 5.62 3.83 3.83   3.67
FCF/share, rub 4.82 6.15 6.15 4.49 4.49   4.64
BV/share, rub 10.2 10.2 10.2 12.0 9.78   9.82
EBITDA margin, % ? 56.7% 59.4% 59.4% 51.4% 51.4%   51.5%
Net margin, % ? 23.7% 29.4% 29.4% 24.3% 24.3%   23.2%
FCF yield, % ? 43.9% 57.8% 57.8% 28.1% 28.1%   32.7%
ROE, % ? 28.6% 52.7% 52.7% 31.9% 31.9%   30.4%
ROA, % ? 11.4% 19.6% 19.6% 11.5% 11.5%   11.0%
P/E ? 3.60 1.90 1.90 4.17 4.17   3.87
P/FCF 2.28 1.73 1.73 3.56 3.56   3.06
P/S ? 0.85 0.56 0.56 1.01 1.01   0.90
P/BV ? 1.08 1.04 1.04 1.33 1.63   1.45
EV/EBITDA ? 2.51 1.52 1.52 2.86 2.86   2.63
Debt/EBITDA 1.00 0.58 0.58 0.89 0.89   0.89
R&D/CAPEX, % 8.90% 8.27% 8.27% 6.00% 6.00%   5.98%
CAPEX/Revenue, % 7.53% 7.70% 7.70% 11.8% 11.8%   12.8%
Petróleo Brasileiro S.A. – Petrobras shareholders