Stocks
Nauka-Svyaz Financial Statements (NSVZ) |
||||||||||
| Наука-Связьsmart-lab.ru | % | 2018 | 2019 | 2020 | 2021 | 2022 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 30.04.2019 | 13.05.2020 | 30.04.2021 | 04.05.2022 | 02.05.2023 | 27.11.2023 | ||||
| Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
| Financial report URL | ||||||||||
| Annual report URL | ||||||||||
| Revenue, bln rub | ? | 1.05 | 1.06 | 1.14 | 1.50 | 1.58 | 3.34 | |||
| Operating Income, bln rub | 0.084 | 0.083 | 0.113 | 0.210 | 0.088 | 0.218 | ||||
| EBITDA, bln rub | ? | 0.209 | 0.210 | 0.260 | 0.320 | 0.265 | 0.495 | |||
| Net profit, bln rub | ? | 0.005 | 0.007 | 0.033 | 0.120 | 0.014 | 0.063 | |||
| OCF, bln rub | ? | 0.103 | 0.118 | 0.155 | 0.263 | 0.095 | -0.241 | |||
| CAPEX, bln rub | ? | 0.076 | 0.180 | 0.180 | 0.300 | 0.142 | 0.109 | |||
| FCF, bln rub | ? | 0.027 | -0.620 | -0.047 | -0.049 | -0.111 | -0.448 | |||
| Dividend payout, bln rub | 0.000 | |||||||||
| Dividend, rub/share | ? | 0 | ||||||||
| Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | ||||
| Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0% | 0 | ||||
| OPEX, bln rub | 0.968 | 0.970 | 1.03 | 1.29 | 1.50 | 3.14 | ||||
| Amortization, bln rub | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | |||||
| Employment expenses, bln rub | 0.188 | 0.213 | 0.239 | 0.407 | 0.565 | 1.28 | ||||
| Interest expenses, bln rub | 0.068 | 0.069 | 0.068 | 0.041 | 0.064 | 0.164 | ||||
| Assets, bln rub | 1.52 | 1.57 | 1.81 | 2.43 | 4.08 | 6.30 | ||||
| Net Assets, bln rub | ? | 0.519 | 0.530 | 0.770 | 1.32 | 1.33 | 3.16 | |||
| Debt, bln rub | 0.599 | 0.650 | 0.330 | 0.562 | 1.08 | 1.48 | ||||
| Cash, bln rub | 0.014 | 0.006 | 0.016 | 0.012 | 0.026 | 0.035 | ||||
| Net debt, bln rub | 0.59 | 0.64 | 0.31 | 0.55 | 1.05 | 1.45 | ||||
| Ordinary share price, rub | 243.0 | 232.0 | 194.0 | 180.5 | 147.0 | 551.0 | ||||
| Number of ordinary shares, mln | 1.20 | 1.20 | 1.20 | 1.20 | 15.7 | 15.7 | ||||
| Market cap, bln rub | 0.29 | 0.28 | 0.23 | 0.22 | 2.31 | 8.65 | ||||
| EV, bln rub | ? | 0.88 | 0.92 | 0.55 | 0.77 | 3.36 | 10.1 | |||
| Book value, bln rub | 0.40 | 0.43 | 0.69 | 1.25 | 1.17 | 3.04 | ||||
| EPS, rub | ? | 4.16 | 5.83 | 27.5 | 99.9 | 0.89 | 4.01 | |||
| FCF/share, rub | 22.5 | -516.2 | -39.1 | -40.8 | -7.07 | -28.5 | ||||
| BV/share, rub | 336.4 | 358.0 | 570.4 | 1 037 | 74.3 | 193.4 | ||||
| EBITDA margin, % | ? | 19.9% | 19.8% | 22.8% | 21.3% | 16.7% | 14.8% | |||
| Net margin, % | ? | 0.5% | 0.7% | 2.9% | 8.0% | 0.9% | 1.9% | |||
| FCF yield, % | ? | 9.3% | -222.5% | -20.2% | -22.6% | -4.8% | -5.2% | |||
| ROE, % | ? | 1.0% | 1.3% | 4.3% | 9.1% | 1.0% | 2.0% | |||
| ROA, % | ? | 0.3% | 0.4% | 1.8% | 4.9% | 0.3% | 1.0% | |||
| P/E | ? | 58.4 | 39.8 | 7.06 | 1.81 | 164.9 | 137.3 | |||
| P/FCF | 10.8 | -0.45 | -4.96 | -4.42 | -20.8 | -19.3 | ||||
| P/S | ? | 0.28 | 0.26 | 0.20 | 0.14 | 1.46 | 2.59 | |||
| P/BV | ? | 0.72 | 0.65 | 0.34 | 0.17 | 1.98 | 2.85 | |||
| EV/EBITDA | ? | 4.20 | 4.39 | 2.10 | 2.40 | 12.7 | 20.4 | |||
| Debt/EBITDA | 2.80 | 3.07 | 1.21 | 1.72 | 3.98 | 2.92 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| CAPEX/Revenue, % | 7% | 17% | 16% | 20% | 9% | 3% | ||||
| Nauka-Svyaz shareholders | ||||||||||
