National chain of pawn shops Mosgorlombard Financial Statements (MGKL)

Мосгорломбард (МГКЛ)smart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 06.06.2022 06.06.2022 04.07.2022 02.05.2023 08.04.2024   08.04.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 0.164 0.253 0.422 1.43 2.20   2.20
Operating Income, bln rub 0.085 -0.132 0.001 0.270  
EBITDA, bln rub ? 0.133 0.052 0.355 0.785  
Net profit, bln rub ? 0.009 0.062 -0.107 0.002 0.332   0.332
OCF, bln rub ? 0.112 0.005 -0.312 -0.401 -0.268   -0.268
CAPEX, bln rub ? 0.002 0.020 0.046 0.005 0.167   0.184
FCF, bln rub ? 0.021 0.231 0.115 -0.571   -0.571
Dividend payout, bln rub 0.101   0.101
Dividend, rub/share ? 0.08   0.08
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 3.4%   2.9%
Dividend payout ratio, % 0% 0% 0% 0% 30%   30%
OPEX, bln rub 0.118 0.287 0.499 0.551   0.551
Cost of production, bln rub 1.16 1.38  
Employment expenses, bln rub 0.025 0.097 0.226 0.286   0.286
Interest expenses, bln rub 0.137 0.190   0.193
Assets, bln rub 0.409 1.55 2.21 3.46   3.46
Net Assets, bln rub ? 0.079 0.280 0.280 0.500   0.500
Debt, bln rub 0.078 0.870 1.17 1.56   1.56
Cash, bln rub 0.023 0.231 0.115 0.490   0.490
Net debt, bln rub 0.06 0.00 0.64 1.06 1.07   1.07
Ordinary share price, rub 3.10 3.10 3.10 3.10 2.37   2.73
Number of ordinary shares, mln 1 147 1 147 1 147 1 147 1 269   1 269
Free Float, % 12.0%  
Market cap, bln rub 3.56 3.56 3.56 3.56 3.00   3.46
EV, bln rub ? 3.61 3.56 4.20 4.61 4.07   4.53
Book value, bln rub 0.08 0.00 0.28 0.28 0.50   0.50
EPS, rub ? 0.01 0.05 -0.09 0.00 0.26   0.26
FCF/share, rub 0.00 0.02 0.20 0.10 -0.45   -0.45
BV/share, rub 0.07 0.00 0.24 0.24 0.39   0.39
EBITDA margin, % ? 0.0% 52.6% 12.3% 24.8% 35.7%   0
Net margin, % ? 5.5% 24.5% -25.4% 0.2% 15.1%   15.1%
FCF yield, % ? 0.0% 0.6% 6.5% 3.2% -19.0%   -16.5%
ROE, % ? 11.4% -38.2% 0.8% 66.4%   66.4%
ROA, % ? 2.2% -6.9% 0.1% 9.6%   9.6%
P/E ? 395.1 57.4 -33.2 1 546 9.04   10.4
P/FCF 169.3 15.4 30.9 -5.25   -6.07
P/S ? 21.7 14.1 8.43 2.49 1.36   1.57
P/BV ? 45.0 12.7 12.7 6.00   6.93
EV/EBITDA ? 26.7 80.7 13.0 5.18  
Debt/EBITDA 0.00 12.3 2.97 1.36  
Employees, people 314  
Labour productivity, mln rub/person/year 4.55  
Expenses per employee, thousand rub 719.7  
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 1% 8% 11% 0% 8%   8%
National chain of pawn shops Mosgorlombard shareholders