Lenzoloto Financial Statements (LNZL)

Лензолотоsmart-lab.ru %   2018 2019 2020 2021 2022   LTM ?
Report date 25.04.2019 14.05.2020 30.04.2021 28.04.2022 26.04.2023   28.08.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 11.8 13.7 0.068 0.090 0.320   0.262
Operating Income, bln rub 0.037 0.300   0.237
EBITDA, bln rub ? 2.64 4.43 7.00  
Net profit, bln rub ? 2.16 1.000 6.40 0.012 0.660   0.192
OCF, bln rub ? 0.182 -0.021  
CAPEX, bln rub ? 0.000 0.000  
FCF, bln rub ? 0.182 -0.021  
Dividend payout, bln rub 0.038 0.005 18.6 0.002 3.91   3.91
Dividend, rub/share ? 0 0 15219.5 0 3508   3508
Ordinary share dividend yield, % 0.0% 0.0% 82.6% 0.0% 26.3%   21.7%
Preferred share dividend, rub/share 110 13.87 3699.27 5.29 131   131
Preferred share dividend yield, % 4.5% 0.4% 94.2% 0.3% 8.7%   4.5%
Dividend payout ratio, % 2% 1% 291% 15% 593%   2 037%
Cost of production, bln rub 8.13 8.96 0.068 0.053 0.017   0.022
Assets, bln rub 20.7 22.3 23.4 5.04 1.69   1.74
Net Assets, bln rub ? 15.8 16.8 23.3 4.65 1.31   1.30
Debt, bln rub 0.550 0.500 0.099 0.099 0.099   0.099
Cash, bln rub 11.9 12.4 23.0 4.81 1.63   1.70
Net debt, bln rub -11.3 -11.9 -22.9 -4.71 -1.53   -1.60
Ordinary share price, rub 5 620 6 800 18 420 9 200 13 320   16 180
Number of ordinary shares, mln 1.14 1.14 1.14 1.14 1.10   1.10
Preferred share price, rub 2 450 3 165 3 925 1 640 1 500   2 900
Number of preferred shares, mln 0.348 0.348 0.348 0.348 0.348   0.348
Market cap, bln rub 7.26 8.85 22.4 11.1 15.2   18.8
EV, bln rub ? -4.08 -3.02 -0.53 6.35 13.7   17.2
Book value, bln rub 15.8 16.8 23.3 4.65 1.31   1.30
EPS, rub ? 1 896 877.0 5 613 10.5 598.9   174.2
FCF/share, rub 0.00 0.00 0.00 159.6 -19.1   0
BV/share, rub 13 852 14 715 20 433 4 078 1 189   1 180
EBITDA margin, % ? 22.3% 32.3% 10 294.1% 0.0% 0.0%   0
Net margin, % ? 18.3% 7.3% 9 411.8% 13.3% 206.3%   73.3%
FCF yield, % ? 0.0% 0.0% 0.0% 1.7% -0.1%   0
ROE, % ? 13.7% 6.0% 27.5% 0.3% 50.4%   14.8%
ROA, % ? 10.4% 4.5% 27.4% 0.2% 39.1%   11.0%
P/E ? 3.36 8.85 3.50 921.7 23.0   98.1
P/FCF 60.8 -723.8  
P/S ? 0.61 0.65 329.0 122.9 47.5   71.9
P/BV ? 0.46 0.53 0.96 2.38 11.6   14.5
EV/EBITDA ? -1.54 -0.68 -0.08  
Debt/EBITDA -4.29 -2.68 -3.27  
CAPEX/Revenue, % 0% 0% 0% 0% 0%   0
Lenzoloto shareholders