Farfetch Limited Financial Statements (FTCH)

Farfetch Limitedsmart-lab.ru %   2020 2021 2021 2022 2022   LTM ?
Report date 04.03.2021 31.12.2021 04.03.2022 31.12.2022 08.03.2023   17.08.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 674 2 257 2 257 2 317 2 317   2 330
Operating Income, bln rub -580.6 -464.5 -464.5 -710.4 -710.4   -836.5
EBITDA, bln rub ? -338.7 -200.7 -200.7 -339.2 -339.2   -396.1
Net profit, bln rub ? -3 333 1 466 1 466 359.3 359.3   -894.7
OCF, bln rub ? 116.3 -282.2 -282.2 -536.6 -536.6   -78.3
CAPEX, bln rub ? 120.9 196.6 196.6 170.9 170.9   198.6
FCF, bln rub ? -4.63 -478.7 -478.7 -707.5 -707.5   -276.9
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 1 351 1 481 1 481 1 734 1 734   1 792
Cost of production, bln rub 903.0 1 240 1 240 1 294 1 294   1 345
R&D, bln rub 115.2 0.000 200.0 0.000 226.8   280.2
Interest expenses, bln rub 108.7 86.4 86.4 148.6 148.6   165.0
Assets, bln rub 3 591 3 827 3 827 3 676 3 676   3 498
Net Assets, bln rub ? -1 845 88.6 88.6 748.2 748.2   460.6
Debt, bln rub 826.6 730.3 730.3 1 108 1 108   1 153
Cash, bln rub 1 573 1 463 1 463 734.2 734.2   453.8
Net debt, bln rub -746.8 -732.8 -732.8 373.7 373.7   699.3
Ordinary share price, rub 63.8 33.4 33.4 4.73 4.73   1.66
Number of ordinary shares, mln 343.8 364.7 472.4 364.7 472.4   399.8
Market cap, bln rub 21 940 12 192 15 791 1 725 2 234   664
EV, bln rub ? 21 193 11 459 15 058 2 099 2 608   1 363
Book value, bln rub -3 124 -1 271 -1 271 -800 -800   -1 043
EPS, rub ? -9.69 4.02 3.10 0.99 0.76   -2.24
FCF/share, rub -0.01 -1.31 -1.01 -1.94 -1.50   -0.69
BV/share, rub -9.09 -3.49 -2.69 -2.19 -1.69   -2.61
EBITDA margin, % ? -20.2% -8.89% -8.89% -14.6% -14.6%   -17.0%
Net margin, % ? -199.1% 65.0% 65.0% 15.5% 15.5%   -38.4%
FCF yield, % ? -0.02% -3.93% -3.03% -41.0% -31.7%   -41.7%
ROE, % ? 180.7% 1 655% 1 655% 48.0% 48.0%   -194.3%
ROA, % ? -92.8% 38.3% 38.3% 9.77% 9.77%   -25.6%
P/E ? -6.58 8.31 10.8 4.80 6.22   -0.74
P/FCF -4 740 -25.5 -33.0 -2.44 -3.16   -2.40
P/S ? 13.1 5.40 7.00 0.74 0.96   0.28
P/BV ? -7.02 -9.59 -12.4 -2.16 -2.79   -0.64
EV/EBITDA ? -62.6 -57.1 -75.0 -6.19 -7.69   -3.44
Debt/EBITDA 2.20 3.65 3.65 -1.10 -1.10   -1.77
R&D/CAPEX, % 95.3% 0.00% 101.7% 0.00% 132.7%   141.1%
CAPEX/Revenue, % 7.23% 8.71% 8.71% 7.38% 7.38%   8.52%
Farfetch Limited shareholders