Stocks
Autohome Inc Financial Statements (ATHM) |
||||||||||
| Autohome Incsmart-lab.ru | % | 2021 | 2022 | 2022 | 2023 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 25.04.2022 | 31.12.2022 | 25.04.2023 | 31.12.2023 | 25.04.2024 | 25.04.2024 | ||||
| Currency | CNY | CNY | CNY | CNY | CNY | CNY | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 7 237 | 6 941 | 6 941 | 7 184 | 7 184 | 7 562 | |||
| Operating Income, bln rub | 1 350 | 46.9 | 46.9 | 1 137 | 1 137 | 1 241 | ||||
| EBITDA, bln rub | ? | 1 782 | 1 248 | 1 248 | 1 443 | 1 490 | 1 394 | |||
| Net profit, bln rub | ? | 2 560 | 1 945 | 1 945 | 1 880 | 2 033 | 2 036 | |||
| OCF, bln rub | ? | 3 524 | 195.1 | 2 451 | ||||||
| CAPEX, bln rub | ? | 219.6 | 0.000 | 78.9 | ||||||
| FCF, bln rub | ? | 3 304 | 195.1 | 2 373 | ||||||
| Dividend payout, bln rub | 673.4 | 0.000 | 491.0 | |||||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 26.3% | 0.00% | 0.00% | 0.00% | 24.1% | 0 | ||||
| OPEX, bln rub | 4 408 | 4 458 | 4 458 | 4 606 | 4 635 | 4 867 | ||||
| Cost of production, bln rub | 1 048 | 1 235 | 1 235 | 1 412 | 1 412 | 1 440 | ||||
| R&D, bln rub | 1 398 | 1 417 | 1 417 | 1 348 | 1 348 | 1 380 | ||||
| Interest expenses, bln rub | 0.000 | 565.1 | 565.1 | 0.000 | 0.000 | 0.000 | ||||
| Assets, bln rub | 28 529 | 29 716 | 29 716 | 30 836 | 30 836 | 30 836 | ||||
| Net Assets, bln rub | ? | 22 754 | 2 350 | 2 350 | 23 928 | 23 928 | 23 928 | |||
| Debt, bln rub | 124.8 | 110.4 | 110.4 | 89.2 | 196.1 | 196.1 | ||||
| Cash, bln rub | 20 733 | 3 202 | 3 202 | 23 549 | 23 549 | 23 549 | ||||
| Net debt, bln rub | -20 608 | -3 091 | -3 091 | -23 460 | -23 353 | -23 353 | ||||
| Ordinary share price, rub | 29.5 | 30.6 | 30.6 | 28.1 | 28.1 | 34.1 | ||||
| Number of ordinary shares, mln | 125.0 | 124.8 | 124.8 | 122.7 | 122.5 | 121.1 | ||||
| Market cap, bln rub | 3 684 | 3 819 | 3 819 | 3 444 | 3 437 | 4 130 | ||||
| EV, bln rub | ? | -16 924 | 727 | 727 | -20 016 | -19 916 | -19 223 | |||
| Book value, bln rub | 18 326 | 1 738 | 1 738 | 19 784 | 19 784 | 19 784 | ||||
| EPS, rub | ? | 20.5 | 15.6 | 15.6 | 15.3 | 16.6 | 16.8 | |||
| FCF/share, rub | 26.4 | 0.00 | 0.00 | 1.59 | 19.4 | 0 | ||||
| BV/share, rub | 146.6 | 13.9 | 13.9 | 161.2 | 161.5 | 163.4 | ||||
| EBITDA margin, % | ? | 24.6% | 18.0% | 18.0% | 20.1% | 20.7% | 18.4% | |||
| Net margin, % | ? | 35.4% | 28.0% | 28.0% | 26.2% | 28.3% | 26.9% | |||
| FCF yield, % | ? | 89.7% | 0.00% | 0.00% | 5.67% | 69.0% | 0.00% | |||
| ROE, % | ? | 11.3% | 82.8% | 82.8% | 7.86% | 8.50% | 8.51% | |||
| ROA, % | ? | 8.97% | 6.54% | 6.54% | 6.10% | 6.59% | 6.60% | |||
| P/E | ? | 1.44 | 1.96 | 1.96 | 1.83 | 1.69 | 2.03 | |||
| P/FCF | 1.11 | 17.7 | 1.45 | |||||||
| P/S | ? | 0.51 | 0.55 | 0.55 | 0.48 | 0.48 | 0.55 | |||
| P/BV | ? | 0.20 | 2.20 | 2.20 | 0.17 | 0.17 | 0.21 | |||
| EV/EBITDA | ? | -9.50 | 0.58 | 0.58 | -13.9 | -13.4 | -13.8 | |||
| Debt/EBITDA | -11.6 | -2.48 | -2.48 | -16.3 | -15.7 | -16.8 | ||||
| R&D/CAPEX, % | 636.6% | 1 709% | ||||||||
| CAPEX/Revenue, % | 3.03% | 0.00% | 0.00% | 0.00% | 1.10% | 0 | ||||
| Autohome Inc shareholders | ||||||||||
