Korshunovskii GOK Financial Statements (KOGK)

Коршуновский ГОКsmart-lab.ru %   2021Q4 2022Q2 2022Q4 2023Q2 2023Q4
Report date 11.04.2022 29.08.2023 10.04.2024 29.08.2023 10.04.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 7.84 3.31 4.53 3.33
Operating Income, bln rub 0.270 -3.67 -1.61 -3.32
Net profit, bln rub ? 2.20 -2.61 -0.343 -0.457
OCF, bln rub ? 0.600 0.930 0.530 0.880
CAPEX, bln rub ? 0.190 0.510 0.265 0.515
FCF, bln rub ? 0.000 0.000 -0.060
Dividend payout, bln rub 0.000 0.000
Dividend, rub/share ? 1 1
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend payout ratio, % 0% 0% 0% 0%
OPEX, bln rub 5.68 1.02 2.06 1.04
Cost of production, bln rub 4.90 4.60 4.30 4.50
Interest expenses, bln rub 0.093 0.040 0.034
Assets, bln rub 50.8 53.1 55.0 58.2
Net Assets, bln rub ? 46.7 46.3 46.0 45.5
Net debt, bln rub 0.00 0.00 0.00 0.00 0.00
Ordinary share price, rub 50 600 35 600 37 400 46 000 53 800
Number of ordinary shares, mln 0.250 0.250 0.250 0.250 0.250
Market cap, bln rub 12.7 8.90 9.35 11.5 13.5
EV, bln rub ? 12.7 8.90 9.35 11.5 13.5
Book value, bln rub 46.7 0.00 46.3 46.0 45.5
EPS, rub ? 0.00 8 796 -10 435 -1 371 -1 827
FCF/share, rub 0.00 0.00 0.00 0.00 -239.9
BV/share, rub 186 798 0.00 185 107 183 907 181 908
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 28.1% -78.9% -7.6% -13.7%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% -0.4%
ROE, % ? 0.0% -0.9% -0.7% -1.8%
ROA, % ? 0.0% -0.8% -0.6% -1.4%
P/E ? 4.05 -22.8 -33.5 -16.8
P/FCF -224.3
P/S ? 1.14 0.84 2.54 1.71
P/BV ? 0.27 0.20 0.25 0.30
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 2% 15% 6% 15%
Korshunovskii GOK shareholders