Stocks
Meta Financial Statements (FB) |
||||||||||
| Meta (Facebook)smart-lab.ru | % | 2017 | 2018 | 2019 | 2020 | 2021 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 01.02.2018 | 31.01.2019 | 30.01.2020 | 28.01.2021 | 03.02.2022 | 30.06.2022 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 40 653 | 55 838 | 70 697 | 85 965 | 117 929 | 119 411 | |||
| Operating Income, bln rub | 20 203 | 24 913 | 23 986 | 32 671 | 47 284 | 40 296 | ||||
| EBITDA, bln rub | ? | 23 625 | 29 685 | 30 573 | 40 042 | 55 251 | 48 582 | |||
| Net profit, bln rub | ? | 15 934 | 22 112 | 18 485 | 29 146 | 39 370 | 33 631 | |||
| OCF, bln rub | ? | 24 216 | 29 274 | 36 314 | 38 747 | 57 683 | 58 466 | |||
| CAPEX, bln rub | ? | 6 733 | 13 915 | 15 102 | 15 115 | 18 567 | 22 696 | |||
| FCF, bln rub | ? | 17 483 | 15 359 | 21 212 | 23 632 | 39 116 | 35 770 | |||
| Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| OPEX, bln rub | 14 996 | 21 570 | 33 941 | 36 602 | 48 527 | 56 205 | ||||
| Cost of production, bln rub | 5 454 | 9 355 | 12 770 | 16 692 | 22 649 | 23 316 | ||||
| R&D, bln rub | 7 754 | 10 273 | 13 600 | 18 447 | 24 655 | 29 759 | ||||
| Interest expenses, bln rub | 6.00 | 9.00 | 20.0 | 0.000 | 0.000 | 76.0 | ||||
| Assets, bln rub | 84 524 | 97 334 | 133 376 | 159 316 | 165 987 | 169 779 | ||||
| Net Assets, bln rub | ? | 74 347 | 84 127 | 101 054 | 128 290 | 124 879 | 125 767 | |||
| Debt, bln rub | 0.000 | 500.0 | 10 601 | 10 654 | 13 873 | 16 067 | ||||
| Cash, bln rub | 41 711 | 41 114 | 54 855 | 61 954 | 47 998 | 40 489 | ||||
| Net debt, bln rub | -41 711 | -40 614 | -44 254 | -51 300 | -34 125 | -24 422 | ||||
| Ordinary share price, rub | 176.5 | 131.1 | 205.3 | 273.2 | 336.4 | 175.7 | ||||
| Number of ordinary shares, mln | 2 901 | 2 921 | 2 876 | 2 888 | 2 859 | 2 713 | ||||
| Market cap, bln rub | 511 910 | 382 914 | 590 299 | 788 886 | 961 625 | 476 674 | ||||
| EV, bln rub | ? | 470 199 | 342 300 | 546 045 | 737 586 | 927 500 | 452 252 | |||
| Book value, bln rub | 54 242 | 64 532 | 81 445 | 108 617 | 105 048 | 104 573 | ||||
| EPS, rub | ? | 5.49 | 7.57 | 6.43 | 10.1 | 13.8 | 12.4 | |||
| FCF/share, rub | 6.03 | 5.26 | 7.38 | 8.18 | 13.7 | 13.2 | ||||
| BV/share, rub | 18.7 | 22.1 | 28.3 | 37.6 | 36.7 | 38.5 | ||||
| EBITDA margin, % | ? | 58.1% | 53.2% | 43.2% | 46.6% | 46.9% | 40.7% | |||
| Net margin, % | ? | 39.2% | 39.6% | 26.1% | 33.9% | 33.4% | 28.2% | |||
| FCF yield, % | ? | 3.42% | 4.01% | 3.59% | 3.00% | 4.07% | 7.50% | |||
| ROE, % | ? | 21.4% | 26.3% | 18.3% | 22.7% | 31.5% | 26.7% | |||
| ROA, % | ? | 18.9% | 22.7% | 13.9% | 18.3% | 23.7% | 19.8% | |||
| P/E | ? | 32.1 | 17.3 | 31.9 | 27.1 | 24.4 | 14.2 | |||
| P/FCF | 29.3 | 24.9 | 27.8 | 33.4 | 24.6 | 13.3 | ||||
| P/S | ? | 12.6 | 6.86 | 8.35 | 9.18 | 8.15 | 3.99 | |||
| P/BV | ? | 9.44 | 5.93 | 7.25 | 7.26 | 9.15 | 4.56 | |||
| EV/EBITDA | ? | 19.9 | 11.5 | 17.9 | 18.4 | 16.8 | 9.31 | |||
| Debt/EBITDA | -1.77 | -1.37 | -1.45 | -1.28 | -0.62 | -0.50 | ||||
| R&D/CAPEX, % | 115.2% | 73.8% | 90.1% | 122.0% | 132.8% | 131.1% | ||||
| CAPEX/Revenue, % | 16.6% | 24.9% | 21.4% | 17.6% | 15.7% | 19.0% | ||||
| Meta shareholders | ||||||||||
